Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 141,933 163,714 140,000 145,191 171,203
2. Deductions of revenue 0
3. Net revenues (1)-(2) 141,933 163,714 140,000 145,191 171,203
4. Cost of goods sold 129,879 140,459 123,663 127,526 147,444
5. Gross profit (3)-(4) 12,054 23,255 16,337 17,664 23,759
6. Revenue of financial operations 5,726 5,439 1,186 2,156 2,551
7. Financial expense 4,239 3,633 1,939 2,649 3,388
-In which: Loan interest expenses 2,462 2,269 1,676 2,631 3,293
8. Profit or loss from joint ventures, associated companies 0 9,465
9. Cost of sales 2,544 1,759 5,597 5,945 6,370
10. Enterprise administration expenses 9,953 10,405 11,482 11,539 11,224
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,044 12,897 10,379 9,153 5,327
12. Other income 1 96 11,874 0 1
13. Other expenses 2,023 1,598 9 1,455 5
14. Other profit (12)-(13) -2,022 -1,501 11,866 -1,455 -4
15. Total accounting profit before tax (11)+(14) -978 11,396 10,370 7,698 5,324
16. Costs of current corporate income tax 2,347 2,765 2,153 2,172 1,744
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,347 2,765 2,153 2,172 1,744
19. Profit after corporate income tax (15)-(18) -3,324 8,631 8,218 5,526 3,579
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,324 8,631 8,218 5,526 3,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0