Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 234,563 195,513 223,347 202,207 199,947
2. Deductions of revenue 0 110
3. Net revenues (1)-(2) 234,563 195,513 223,347 202,097 199,947
4. Cost of goods sold 216,429 168,357 186,226 175,570 161,339
5. Gross profit (3)-(4) 18,134 27,156 37,121 26,528 38,608
6. Revenue of financial operations 3,313 1,301 1,478 224 4,757
7. Financial expense 15,301 1,840 1,780 3,345 6,407
-In which: Loan interest expenses 3,502 1,478 860 2,079 3,035
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,049 2,017 2,996 3,994 7,838
10. Enterprise administration expenses 10,421 9,982 10,218 8,648 10,021
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,323 14,618 23,606 10,764 19,099
12. Other income 2 0 2 0 916
13. Other expenses 279 18 114 38 1,449
14. Other profit (12)-(13) -277 -18 -112 -38 -533
15. Total accounting profit before tax (11)+(14) -8,600 14,600 23,494 10,727 18,567
16. Costs of current corporate income tax 683 3,961 4,379 2,592 3,287
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 683 3,961 4,379 2,592 3,287
19. Profit after corporate income tax (15)-(18) -9,283 10,639 19,115 8,135 15,280
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,283 10,639 19,115 8,135 15,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)