Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 223,347 202,207 199,947 217,578 167,828
2. Deductions of revenue 110
3. Net revenues (1)-(2) 223,347 202,097 199,947 217,578 167,828
4. Cost of goods sold 186,226 175,570 161,339 177,576 140,218
5. Gross profit (3)-(4) 37,121 26,528 38,608 40,002 27,611
6. Revenue of financial operations 1,478 224 4,757 2,070 2,731
7. Financial expense 1,780 3,345 6,407 4,487 3,941
-In which: Loan interest expenses 860 2,079 3,035 3,254 2,640
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,996 3,994 7,838 4,031 3,039
10. Enterprise administration expenses 10,218 8,648 10,021 10,956 10,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,606 10,764 19,099 22,599 12,603
12. Other income 2 0 916 0 168
13. Other expenses 114 38 1,449 1,068 1,740
14. Other profit (12)-(13) -112 -38 -533 -1,068 -1,572
15. Total accounting profit before tax (11)+(14) 23,494 10,727 18,567 21,531 11,031
16. Costs of current corporate income tax 4,379 2,592 3,287 4,092 2,322
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,379 2,592 3,287 4,092 2,322
19. Profit after corporate income tax (15)-(18) 19,115 8,135 15,280 17,438 8,709
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 19,115 8,135 15,280 17,438 8,709
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)