Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 167,828 141,933 163,714 140,000 145,191
2. Deductions of revenue 0
3. Net revenues (1)-(2) 167,828 141,933 163,714 140,000 145,191
4. Cost of goods sold 140,218 129,879 140,459 123,663 127,526
5. Gross profit (3)-(4) 27,611 12,054 23,255 16,337 17,664
6. Revenue of financial operations 2,731 5,726 5,439 1,186 2,156
7. Financial expense 3,941 4,239 3,633 1,939 2,649
-In which: Loan interest expenses 2,640 2,462 2,269 1,676 2,631
8. Profit or loss from joint ventures, associated companies 0 9,465
9. Cost of sales 3,039 2,544 1,759 5,597 5,945
10. Enterprise administration expenses 10,759 9,953 10,405 11,482 11,539
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,603 1,044 12,897 10,379 9,153
12. Other income 168 1 96 11,874 0
13. Other expenses 1,740 2,023 1,598 9 1,455
14. Other profit (12)-(13) -1,572 -2,022 -1,501 11,866 -1,455
15. Total accounting profit before tax (11)+(14) 11,031 -978 11,396 10,370 7,698
16. Costs of current corporate income tax 2,322 2,347 2,765 2,153 2,172
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,322 2,347 2,765 2,153 2,172
19. Profit after corporate income tax (15)-(18) 8,709 -3,324 8,631 8,218 5,526
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,709 -3,324 8,631 8,218 5,526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0