Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 199,947 217,578 167,828 141,933 163,714
2. Deductions of revenue 0
3. Net revenues (1)-(2) 199,947 217,578 167,828 141,933 163,714
4. Cost of goods sold 161,339 177,576 140,218 129,879 140,459
5. Gross profit (3)-(4) 38,608 40,002 27,611 12,054 23,255
6. Revenue of financial operations 4,757 2,070 2,731 5,726 5,439
7. Financial expense 6,407 4,487 3,941 4,239 3,633
-In which: Loan interest expenses 3,035 3,254 2,640 2,462 2,269
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,838 4,031 3,039 2,544 1,759
10. Enterprise administration expenses 10,021 10,956 10,759 9,953 10,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,099 22,599 12,603 1,044 12,897
12. Other income 916 0 168 1 96
13. Other expenses 1,449 1,068 1,740 2,023 1,598
14. Other profit (12)-(13) -533 -1,068 -1,572 -2,022 -1,501
15. Total accounting profit before tax (11)+(14) 18,567 21,531 11,031 -978 11,396
16. Costs of current corporate income tax 3,287 4,092 2,322 2,347 2,765
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,287 4,092 2,322 2,347 2,765
19. Profit after corporate income tax (15)-(18) 15,280 17,438 8,709 -3,324 8,631
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,280 17,438 8,709 -3,324 8,631
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)