|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
91,531
|
79,138
|
82,549
|
78,324
|
50,783
|
|
I. Cash and cash equivalents
|
17,882
|
10,642
|
9,478
|
21,231
|
6,961
|
|
1. Cash
|
1,882
|
5,642
|
2,478
|
4,231
|
3,961
|
|
2. Cash equivalents
|
16,000
|
5,000
|
7,000
|
17,000
|
3,000
|
|
II. Short-term financial investments
|
921
|
1,696
|
11,589
|
5,681
|
4,469
|
|
1. Trading securities
|
921
|
2,047
|
2,198
|
2,401
|
5,483
|
|
2. Provision for diminution in value of trading securities
|
0
|
-351
|
-609
|
-746
|
-1,014
|
|
3. Investments holding until maturity
|
0
|
0
|
10,000
|
4,027
|
0
|
|
III. Short-term receivables
|
56,834
|
49,784
|
47,746
|
47,766
|
36,271
|
|
1. Short-term receivables of customers
|
34,617
|
31,280
|
30,446
|
30,274
|
29,332
|
|
2. Prepayments to suppliers
|
37,624
|
37,669
|
37,517
|
37,062
|
37,283
|
|
3. Short-term intercompany receivables
|
0
|
0
|
47,070
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
51,362
|
48,232
|
0
|
47,143
|
46,751
|
|
7. Provision for doubtful short-term receivables
|
-66,769
|
-67,397
|
-67,287
|
-66,714
|
-77,095
|
|
IV. Inventories
|
9,692
|
11,101
|
9,487
|
246
|
246
|
|
1. Inventories
|
10,926
|
12,105
|
10,419
|
1,178
|
1,178
|
|
2. Provision for decline in value of inventories
|
-1,234
|
-1,004
|
-932
|
-932
|
-932
|
|
V. Other current assets
|
6,202
|
5,914
|
4,248
|
3,400
|
2,835
|
|
1. Short-term prepaid expenses
|
236
|
243
|
118
|
151
|
173
|
|
2. Deductible VAT
|
3,982
|
3,307
|
553
|
553
|
555
|
|
3. Taxes and the State Receivables
|
1,984
|
2,364
|
3,577
|
2,695
|
2,108
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
433,314
|
432,855
|
430,817
|
439,048
|
457,268
|
|
I. Long-term receivables
|
14,874
|
14,874
|
13,434
|
14,874
|
14,874
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
1,440
|
1,440
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
13,434
|
13,434
|
13,434
|
14,874
|
14,874
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
165,838
|
165,537
|
165,145
|
164,719
|
164,371
|
|
1. Tangible fixed assets
|
34,774
|
34,474
|
34,082
|
33,655
|
33,307
|
|
- Cost
|
77,397
|
77,086
|
77,120
|
77,120
|
77,199
|
|
- Accumulated depreciation
|
-42,623
|
-42,612
|
-43,038
|
-43,465
|
-43,891
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
131,063
|
131,063
|
131,063
|
131,063
|
131,063
|
|
- Cost
|
131,063
|
131,063
|
131,063
|
131,063
|
131,063
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
215,284
|
213,763
|
212,241
|
210,750
|
209,231
|
|
- Cost
|
249,481
|
249,481
|
249,481
|
249,513
|
249,513
|
|
- Accumulated depreciation
|
-34,197
|
-35,718
|
-37,240
|
-38,762
|
-40,282
|
|
IV. Long-term assets in progress
|
22,246
|
22,246
|
22,246
|
31,487
|
31,487
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
9,241
|
9,241
|
|
2. Costs of construction in progress
|
22,246
|
22,246
|
22,246
|
22,246
|
22,246
|
|
IV. Long-term financial investments
|
9,542
|
10,649
|
11,993
|
11,448
|
31,583
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
43,651
|
43,651
|
43,651
|
43,651
|
63,651
|
|
4. Provision for diminution in value of financial long-term investments
|
-34,109
|
-33,002
|
-33,098
|
-32,203
|
-32,068
|
|
5. Investments holding until maturity
|
0
|
0
|
1,440
|
0
|
0
|
|
V. Total other long-term assets
|
5,530
|
5,786
|
5,757
|
5,770
|
5,723
|
|
1. Long-term prepaid expenses
|
5,530
|
5,786
|
5,757
|
5,770
|
5,723
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
524,844
|
511,992
|
513,365
|
517,372
|
508,050
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
344,628
|
329,272
|
328,731
|
328,236
|
323,289
|
|
I. Current liabilities
|
114,898
|
99,107
|
98,100
|
97,553
|
92,235
|
|
1. Borrowings and short-term financial leased liabilities
|
212
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
65,672
|
57,560
|
54,893
|
53,475
|
50,720
|
|
4. Advances from customers
|
533
|
663
|
486
|
421
|
322
|
|
5. Taxes and other payables to the State Budget
|
5,041
|
577
|
1,036
|
2,275
|
2,065
|
|
6. Payables to employees
|
435
|
1,200
|
268
|
268
|
268
|
|
7. Short-term accrued expenses
|
10,492
|
6,744
|
9,834
|
9,622
|
7,057
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
47
|
64
|
46
|
22
|
58
|
|
11. Other short-term payables
|
30,804
|
30,761
|
30,121
|
30,073
|
30,387
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,662
|
1,538
|
1,415
|
1,396
|
1,359
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
229,729
|
230,166
|
230,632
|
230,683
|
231,054
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
229,729
|
230,142
|
230,601
|
230,645
|
231,007
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
23
|
30
|
38
|
47
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
180,217
|
182,720
|
184,634
|
189,136
|
184,761
|
|
I. ShareHolder's equity
|
180,217
|
182,720
|
184,634
|
189,136
|
184,761
|
|
1. Owner's investment capital
|
160,083
|
160,083
|
160,083
|
160,083
|
160,083
|
|
2. Share capital surplus
|
-2,740
|
-2,740
|
-2,740
|
-2,740
|
-2,740
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-6,750
|
-6,750
|
-6,750
|
-6,750
|
-6,750
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,372
|
24,858
|
26,807
|
31,344
|
27,012
|
|
- After tax undistributed profit accumulated to the end of prior period
|
23,731
|
23,731
|
24,858
|
24,801
|
24,801
|
|
- Profit after tax undistributed this period
|
-1,359
|
1,127
|
1,949
|
6,543
|
2,210
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
7,251
|
7,269
|
7,234
|
7,199
|
7,156
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
524,844
|
511,992
|
513,365
|
517,372
|
508,050
|