Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,228 11,313 11,449 10,550 12,518
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 10,228 11,313 11,449 10,550 12,518
4. Cost of goods sold 8,179 6,853 7,804 7,876 8,923
5. Gross profit (3)-(4) 2,049 4,460 3,645 2,674 3,595
6. Revenue of financial operations 345 -7 367 122 88
7. Financial expense -191 3 5,444 28,665 -756
-In which: Loan interest expenses 134 3 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,819 2,235 -1,684 -22,134 1,579
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,235 2,215 253 -3,735 2,860
12. Other income 3,735 62 197 3,296 3,870
13. Other expenses 11,837 270 3,483 7 3,804
14. Other profit (12)-(13) -8,102 -208 -3,285 3,289 66
15. Total accounting profit before tax (11)+(14) -27,337 2,007 -3,033 -446 2,926
16. Costs of current corporate income tax 3,638 470 -470 399
17. Costs of deferred corporate income tax 0 0 23
18. Costs of corporate income tax (16)+(17) 3,638 470 -470 422
19. Profit after corporate income tax (15)-(18) -30,974 1,537 -2,562 -446 2,504
20. Interest after tax of shareholders who not control -40 -37 -37 -38 18
21. Profit after tax of parent company shareholders (19)-(20) -30,935 1,574 -2,525 -407 2,486
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)