Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 10,550 12,518 18,073 13,323 13,150
2. Deductions of revenue
3. Net revenues (1)-(2) 10,550 12,518 18,073 13,323 13,150
4. Cost of goods sold 7,876 8,923 13,505 8,158 8,603
5. Gross profit (3)-(4) 2,674 3,595 4,568 5,165 4,547
6. Revenue of financial operations 122 88 87 449 130
7. Financial expense 28,665 -756 354 -758 133
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses -22,134 1,579 1,773 1,231 12,356
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,735 2,860 2,528 5,141 -7,812
12. Other income 3,296 3,870 341 1,086 2,392
13. Other expenses 7 3,804 459 511 27
14. Other profit (12)-(13) 3,289 66 -118 575 2,365
15. Total accounting profit before tax (11)+(14) -446 2,926 2,410 5,716 -5,447
16. Costs of current corporate income tax 399 489 1,150 -1,081
17. Costs of deferred corporate income tax 23 7 7 9
18. Costs of corporate income tax (16)+(17) 422 496 1,157 -1,072
19. Profit after corporate income tax (15)-(18) -446 2,504 1,914 4,559 -4,375
20. Interest after tax of shareholders who not control -38 18 -35 -35 -43
21. Profit after tax of parent company shareholders (19)-(20) -407 2,486 1,949 4,593 -4,332
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0