Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,693 9,384 8,636 10,228 11,313
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,693 9,384 8,636 10,228 11,313
4. Cost of goods sold 3,945 6,968 6,918 8,179 6,853
5. Gross profit (3)-(4) 1,748 2,417 1,717 2,049 4,460
6. Revenue of financial operations 591 35,161 6,275 345 -7
7. Financial expense 1,241 827 -714 -191 3
-In which: Loan interest expenses 1,241 799 608 134 3
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,389 16,181 -5,215 21,819 2,235
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -291 20,570 13,921 -19,235 2,215
12. Other income 2,206 1,148 137 3,735 62
13. Other expenses 0 930 5,017 11,837 270
14. Other profit (12)-(13) 2,206 219 -4,879 -8,102 -208
15. Total accounting profit before tax (11)+(14) 1,915 20,789 9,042 -27,337 2,007
16. Costs of current corporate income tax 0 29 3,638 470
17. Costs of deferred corporate income tax 0 -973 0
18. Costs of corporate income tax (16)+(17) 0 -943 3,638 470
19. Profit after corporate income tax (15)-(18) 1,915 20,789 9,985 -30,974 1,537
20. Interest after tax of shareholders who not control -79 -49 -50 -40 -37
21. Profit after tax of parent company shareholders (19)-(20) 1,994 20,838 10,035 -30,935 1,574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)