Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 11,313 11,449 10,550 12,518 18,073
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,313 11,449 10,550 12,518 18,073
4. Cost of goods sold 6,853 7,804 7,876 8,923 13,505
5. Gross profit (3)-(4) 4,460 3,645 2,674 3,595 4,568
6. Revenue of financial operations -7 367 122 88 87
7. Financial expense 3 5,444 28,665 -756 354
-In which: Loan interest expenses 3 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,235 -1,684 -22,134 1,579 1,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,215 253 -3,735 2,860 2,528
12. Other income 62 197 3,296 3,870 341
13. Other expenses 270 3,483 7 3,804 459
14. Other profit (12)-(13) -208 -3,285 3,289 66 -118
15. Total accounting profit before tax (11)+(14) 2,007 -3,033 -446 2,926 2,410
16. Costs of current corporate income tax 470 -470 399 489
17. Costs of deferred corporate income tax 0 23 7
18. Costs of corporate income tax (16)+(17) 470 -470 422 496
19. Profit after corporate income tax (15)-(18) 1,537 -2,562 -446 2,504 1,914
20. Interest after tax of shareholders who not control -37 -37 -38 18 -35
21. Profit after tax of parent company shareholders (19)-(20) 1,574 -2,525 -407 2,486 1,949
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0