Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 213,700 108,249 77,228 33,940 45,830
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 213,700 108,249 77,228 33,940 45,830
4. Cost of goods sold 200,749 83,221 91,541 26,009 31,456
5. Gross profit (3)-(4) 12,952 25,028 -14,313 7,931 14,374
6. Revenue of financial operations 4,236 3,088 43,442 42,371 569
7. Financial expense 13,379 16,589 12,289 1,162 33,356
-In which: Loan interest expenses 13,379 16,589 12,289 2,781 3
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 317 347 0 0 0
10. Enterprise administration expenses 19,632 13,743 76,105 34,175 -16,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,140 -2,563 -59,265 14,965 -1,870
12. Other income 5,484 1,060 11,491 7,228 7,426
13. Other expenses 824 443 402 17,784 4,102
14. Other profit (12)-(13) 4,659 618 11,089 -10,556 3,325
15. Total accounting profit before tax (11)+(14) -11,481 -1,945 -48,177 4,409 1,455
16. Costs of current corporate income tax 1,159 0 3,667 399
17. Costs of deferred corporate income tax 0 -973 23
18. Costs of corporate income tax (16)+(17) 1,159 0 2,694 422
19. Profit after corporate income tax (15)-(18) -11,481 -3,105 -48,177 1,715 1,033
20. Interest after tax of shareholders who not control -586 -712 -499 -214 -94
21. Profit after tax of parent company shareholders (19)-(20) -10,894 -2,393 -47,678 1,929 1,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)