|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,139,575
|
1,140,743
|
1,105,402
|
827,050
|
902,374
|
|
I. Cash and cash equivalents
|
13,617
|
150,070
|
139,008
|
47,860
|
56,097
|
|
1. Cash
|
13,617
|
90,070
|
79,008
|
47,860
|
56,097
|
|
2. Cash equivalents
|
0
|
60,000
|
60,000
|
0
|
|
|
II. Short-term financial investments
|
3,436
|
3,494
|
44,404
|
75,521
|
128,606
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
3,436
|
3,494
|
44,404
|
75,521
|
128,606
|
|
III. Short-term receivables
|
520,279
|
394,608
|
420,234
|
492,665
|
505,201
|
|
1. Short-term receivables of customers
|
119,428
|
114,893
|
153,922
|
157,270
|
151,572
|
|
2. Prepayments to suppliers
|
103,776
|
101,269
|
118,632
|
96,714
|
82,924
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
83,661
|
71,800
|
0
|
0
|
|
|
6. Other short-term receivables
|
217,025
|
111,761
|
152,801
|
243,801
|
275,825
|
|
7. Provision for doubtful short-term receivables
|
-3,611
|
-5,115
|
-5,121
|
-5,121
|
-5,121
|
|
IV. Inventories
|
583,798
|
583,430
|
493,275
|
202,036
|
205,379
|
|
1. Inventories
|
583,798
|
583,430
|
493,275
|
202,036
|
205,379
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
18,445
|
9,140
|
8,480
|
8,968
|
7,091
|
|
1. Short-term prepaid expenses
|
438
|
374
|
624
|
329
|
407
|
|
2. Deductible VAT
|
13,375
|
8,605
|
7,855
|
8,539
|
3,805
|
|
3. Taxes and the State Receivables
|
4,632
|
161
|
1
|
101
|
2,879
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
279,899
|
314,162
|
346,627
|
739,776
|
731,308
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
135,564
|
210,514
|
205,243
|
215,316
|
214,760
|
|
1. Tangible fixed assets
|
135,564
|
210,514
|
205,243
|
215,316
|
214,760
|
|
- Cost
|
267,216
|
348,262
|
349,967
|
362,013
|
368,303
|
|
- Accumulated depreciation
|
-131,652
|
-137,748
|
-144,724
|
-146,697
|
-153,543
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
417,333
|
413,104
|
|
- Cost
|
0
|
0
|
0
|
532,495
|
532,495
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-115,162
|
-119,391
|
|
IV. Long-term assets in progress
|
43,939
|
2,073
|
39,563
|
3,812
|
1,056
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
43,939
|
2,073
|
39,563
|
3,812
|
1,056
|
|
IV. Long-term financial investments
|
96,137
|
97,474
|
97,472
|
98,243
|
97,474
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
96,137
|
97,474
|
97,472
|
98,243
|
97,474
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,260
|
4,100
|
4,349
|
5,073
|
4,913
|
|
1. Long-term prepaid expenses
|
4,147
|
3,990
|
4,242
|
4,968
|
4,809
|
|
2. Deferred income tax assets
|
113
|
110
|
107
|
104
|
104
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
1,419,475
|
1,454,905
|
1,452,029
|
1,566,826
|
1,633,681
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
424,811
|
439,111
|
409,253
|
547,607
|
611,967
|
|
I. Current liabilities
|
261,197
|
298,410
|
271,575
|
294,300
|
464,974
|
|
1. Borrowings and short-term financial leased liabilities
|
133,848
|
178,340
|
167,889
|
184,718
|
171,263
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
69,476
|
54,735
|
45,512
|
74,825
|
59,737
|
|
4. Advances from customers
|
54,204
|
28,316
|
16,702
|
25,845
|
50,145
|
|
5. Taxes and other payables to the State Budget
|
1,366
|
7,227
|
12,662
|
2,495
|
8,402
|
|
6. Payables to employees
|
0
|
1,416
|
3,463
|
2,979
|
2,670
|
|
7. Short-term accrued expenses
|
0
|
26,500
|
23,104
|
1,312
|
370
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
170,248
|
|
11. Other short-term payables
|
792
|
365
|
752
|
635
|
657
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
1,511
|
1,511
|
1,491
|
1,491
|
1,481
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
163,614
|
140,701
|
137,677
|
253,307
|
146,994
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
1,000
|
|
6. Borrowings and long-term financial leased liabilities
|
163,562
|
140,672
|
137,623
|
135,406
|
145,943
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
52
|
29
|
54
|
0
|
50
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
117,901
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
994,664
|
1,015,794
|
1,042,776
|
1,019,219
|
1,021,714
|
|
I. ShareHolder's equity
|
994,664
|
1,015,794
|
1,042,776
|
1,019,219
|
1,021,714
|
|
1. Owner's investment capital
|
777,414
|
777,414
|
777,414
|
777,414
|
777,414
|
|
2. Share capital surplus
|
-71
|
-71
|
-71
|
-71
|
-71
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
765
|
765
|
765
|
765
|
765
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
41,094
|
93,857
|
120,906
|
96,200
|
96,824
|
|
- After tax undistributed profit accumulated to the end of prior period
|
27,228
|
27,230
|
93,494
|
93,494
|
93,494
|
|
- Profit after tax undistributed this period
|
13,866
|
66,627
|
27,412
|
2,706
|
3,331
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
175,462
|
143,830
|
143,764
|
144,912
|
146,783
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
1,419,475
|
1,454,905
|
1,452,029
|
1,566,826
|
1,633,681
|