Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 143,954 123,540 177,749 108,484 256,618
2. Deductions of revenue 0 1,523 -1,523
3. Net revenues (1)-(2) 143,954 123,540 177,749 106,961 258,141
4. Cost of goods sold 131,546 114,254 163,313 93,575 187,484
5. Gross profit (3)-(4) 12,409 9,285 14,435 13,386 70,657
6. Revenue of financial operations 599 437 571 597 433
7. Financial expense 1,928 1,992 2,017 2,127 2,326
-In which: Loan interest expenses 1,796 1,991 2,019 2,394 1,932
8. Profit or loss from joint ventures, associated companies 0 142 1,337
9. Cost of sales 4,273 3,456 4,432 4,398 2,204
10. Enterprise administration expenses 2,246 1,543 1,982 1,850 3,815
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,560 2,731 6,574 5,750 64,082
12. Other income 1 0 11 0 0
13. Other expenses 20 10 60 160 14
14. Other profit (12)-(13) -19 -10 -49 -160 -14
15. Total accounting profit before tax (11)+(14) 4,541 2,721 6,526 5,590 64,068
16. Costs of current corporate income tax 79 195 454 402 11,460
17. Costs of deferred corporate income tax 0 3 -3 18 -20
18. Costs of corporate income tax (16)+(17) 79 198 451 420 11,439
19. Profit after corporate income tax (15)-(18) 4,462 2,523 6,074 5,170 52,629
20. Interest after tax of shareholders who not control 0 5 -10
21. Profit after tax of parent company shareholders (19)-(20) 4,462 2,517 6,084 4,982 52,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)