Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 110,816 166,337 146,467 143,954 123,540
2. Deductions of revenue 477 0
3. Net revenues (1)-(2) 110,816 166,337 145,990 143,954 123,540
4. Cost of goods sold 102,963 153,299 135,001 131,546 114,254
5. Gross profit (3)-(4) 7,853 13,038 10,989 12,409 9,285
6. Revenue of financial operations 846 1,088 751 599 437
7. Financial expense 2,872 3,215 2,375 1,928 1,992
-In which: Loan interest expenses 2,872 3,215 2,375 1,796 1,991
8. Profit or loss from joint ventures, associated companies -3 0 0
9. Cost of sales 1,605 2,444 2,534 4,273 3,456
10. Enterprise administration expenses 1,186 1,668 1,916 2,246 1,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,033 6,799 4,914 4,560 2,731
12. Other income 0 0 101 1 0
13. Other expenses 98 62 160 20 10
14. Other profit (12)-(13) -98 -62 -60 -19 -10
15. Total accounting profit before tax (11)+(14) 2,934 6,737 4,854 4,541 2,721
16. Costs of current corporate income tax 282 634 495 79 195
17. Costs of deferred corporate income tax 6 3 0 3
18. Costs of corporate income tax (16)+(17) 282 640 498 79 198
19. Profit after corporate income tax (15)-(18) 2,653 6,097 4,355 4,462 2,523
20. Interest after tax of shareholders who not control 20 0 5
21. Profit after tax of parent company shareholders (19)-(20) 2,633 6,097 4,355 4,462 2,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)