Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 123,540 177,749 108,484 256,618 210,006
2. Deductions of revenue 1,523 -1,523 0
3. Net revenues (1)-(2) 123,540 177,749 106,961 258,141 210,006
4. Cost of goods sold 114,254 163,313 93,575 187,484 164,351
5. Gross profit (3)-(4) 9,285 14,435 13,386 70,657 45,656
6. Revenue of financial operations 437 571 597 433 472
7. Financial expense 1,992 2,017 2,127 2,326 7,009
-In which: Loan interest expenses 1,991 2,019 2,394 1,932 7,008
8. Profit or loss from joint ventures, associated companies 142 1,337 -2
9. Cost of sales 3,456 4,432 4,398 2,204 3,209
10. Enterprise administration expenses 1,543 1,982 1,850 3,815 3,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,731 6,574 5,750 64,082 32,776
12. Other income 0 11 0 0 0
13. Other expenses 10 60 160 14 27
14. Other profit (12)-(13) -10 -49 -160 -14 -27
15. Total accounting profit before tax (11)+(14) 2,721 6,526 5,590 64,068 32,749
16. Costs of current corporate income tax 195 454 402 11,460 5,308
17. Costs of deferred corporate income tax 3 -3 18 -20 7
18. Costs of corporate income tax (16)+(17) 198 451 420 11,439 5,315
19. Profit after corporate income tax (15)-(18) 2,523 6,074 5,170 52,629 27,434
20. Interest after tax of shareholders who not control 5 -10 23
21. Profit after tax of parent company shareholders (19)-(20) 2,517 6,084 4,982 52,573 27,412
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0