Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 177,749 108,484 256,618 210,006 171,391
2. Deductions of revenue 1,523 -1,523 0
3. Net revenues (1)-(2) 177,749 106,961 258,141 210,006 171,391
4. Cost of goods sold 163,313 93,575 187,484 164,351 142,646
5. Gross profit (3)-(4) 14,435 13,386 70,657 45,656 28,745
6. Revenue of financial operations 571 597 433 472 723
7. Financial expense 2,017 2,127 2,326 7,009 5,739
-In which: Loan interest expenses 2,019 2,394 1,932 7,008 5,738
8. Profit or loss from joint ventures, associated companies 142 1,337 -2 905
9. Cost of sales 4,432 4,398 2,204 3,209 4,185
10. Enterprise administration expenses 1,982 1,850 3,815 3,132 4,628
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,574 5,750 64,082 32,776 15,821
12. Other income 11 0 0 0 6
13. Other expenses 60 160 14 27 142
14. Other profit (12)-(13) -49 -160 -14 -27 -136
15. Total accounting profit before tax (11)+(14) 6,526 5,590 64,068 32,749 15,685
16. Costs of current corporate income tax 454 402 11,460 5,308 1,797
17. Costs of deferred corporate income tax -3 18 -20 7 -1
18. Costs of corporate income tax (16)+(17) 451 420 11,439 5,315 1,796
19. Profit after corporate income tax (15)-(18) 6,074 5,170 52,629 27,434 13,889
20. Interest after tax of shareholders who not control -10 23 1,293
21. Profit after tax of parent company shareholders (19)-(20) 6,084 4,982 52,573 27,412 12,595
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0