Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 146,467 143,954 123,540 177,749 108,484
2. Deductions of revenue 477 0 1,523
3. Net revenues (1)-(2) 145,990 143,954 123,540 177,749 106,961
4. Cost of goods sold 135,001 131,546 114,254 163,313 93,575
5. Gross profit (3)-(4) 10,989 12,409 9,285 14,435 13,386
6. Revenue of financial operations 751 599 437 571 597
7. Financial expense 2,375 1,928 1,992 2,017 2,127
-In which: Loan interest expenses 2,375 1,796 1,991 2,019 2,394
8. Profit or loss from joint ventures, associated companies 0 142
9. Cost of sales 2,534 4,273 3,456 4,432 4,398
10. Enterprise administration expenses 1,916 2,246 1,543 1,982 1,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,914 4,560 2,731 6,574 5,750
12. Other income 101 1 0 11 0
13. Other expenses 160 20 10 60 160
14. Other profit (12)-(13) -60 -19 -10 -49 -160
15. Total accounting profit before tax (11)+(14) 4,854 4,541 2,721 6,526 5,590
16. Costs of current corporate income tax 495 79 195 454 402
17. Costs of deferred corporate income tax 3 0 3 -3 18
18. Costs of corporate income tax (16)+(17) 498 79 198 451 420
19. Profit after corporate income tax (15)-(18) 4,355 4,462 2,523 6,074 5,170
20. Interest after tax of shareholders who not control 0 5 -10
21. Profit after tax of parent company shareholders (19)-(20) 4,355 4,462 2,517 6,084 4,982
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)