Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 166,337 146,467 143,954 123,540 177,749
2. Deductions of revenue 477 0
3. Net revenues (1)-(2) 166,337 145,990 143,954 123,540 177,749
4. Cost of goods sold 153,299 135,001 131,546 114,254 163,313
5. Gross profit (3)-(4) 13,038 10,989 12,409 9,285 14,435
6. Revenue of financial operations 1,088 751 599 437 571
7. Financial expense 3,215 2,375 1,928 1,992 2,017
-In which: Loan interest expenses 3,215 2,375 1,796 1,991 2,019
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,444 2,534 4,273 3,456 4,432
10. Enterprise administration expenses 1,668 1,916 2,246 1,543 1,982
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,799 4,914 4,560 2,731 6,574
12. Other income 0 101 1 0 11
13. Other expenses 62 160 20 10 60
14. Other profit (12)-(13) -62 -60 -19 -10 -49
15. Total accounting profit before tax (11)+(14) 6,737 4,854 4,541 2,721 6,526
16. Costs of current corporate income tax 634 495 79 195 454
17. Costs of deferred corporate income tax 6 3 0 3 -3
18. Costs of corporate income tax (16)+(17) 640 498 79 198 451
19. Profit after corporate income tax (15)-(18) 6,097 4,355 4,462 2,523 6,074
20. Interest after tax of shareholders who not control 0 5 -10
21. Profit after tax of parent company shareholders (19)-(20) 6,097 4,355 4,462 2,517 6,084
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)