ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,219,280
|
3,635,982
|
3,643,255
|
3,562,206
|
3,464,044
|
I. Cash and cash equivalents
|
151,954
|
62,327
|
113,893
|
270,117
|
102,127
|
1. Cash
|
115,135
|
23,623
|
31,416
|
195,129
|
23,785
|
2. Cash equivalents
|
36,819
|
38,704
|
82,477
|
74,987
|
78,342
|
II. Short-term financial investments
|
153,883
|
302,330
|
81,658
|
42,832
|
78,935
|
1. Trading securities
|
21,525
|
107,479
|
105,568
|
3,061
|
46,706
|
2. Provision for diminution in value of trading securities
|
-1,494
|
-4,117
|
-62,948
|
-1,255
|
-5,504
|
3. Investments holding until maturity
|
133,852
|
198,967
|
39,038
|
41,027
|
37,734
|
III. Short-term receivables
|
253,884
|
415,442
|
373,297
|
820,745
|
594,142
|
1. Short-term receivables of customers
|
410,899
|
421,596
|
513,614
|
714,746
|
726,970
|
2. Prepayments to suppliers
|
8,269
|
13,826
|
7,972
|
99,538
|
36,475
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
3,000
|
0
|
1,000
|
6. Other short-term receivables
|
15,282
|
161,064
|
29,799
|
187,638
|
13,285
|
7. Provision for doubtful short-term receivables
|
-180,566
|
-181,044
|
-181,088
|
-181,177
|
-183,588
|
IV. Inventories
|
1,643,232
|
2,807,411
|
2,994,322
|
2,413,356
|
2,573,015
|
1. Inventories
|
1,645,856
|
2,880,729
|
3,036,509
|
2,425,832
|
2,692,564
|
2. Provision for decline in value of inventories
|
-2,625
|
-73,318
|
-42,187
|
-12,476
|
-119,550
|
V. Other current assets
|
16,327
|
48,473
|
80,085
|
15,156
|
115,826
|
1. Short-term prepaid expenses
|
679
|
476
|
595
|
819
|
127
|
2. Deductible VAT
|
13,524
|
47,997
|
79,466
|
14,326
|
113,139
|
3. Taxes and the State Receivables
|
2,125
|
0
|
24
|
11
|
2,559
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
555,057
|
559,228
|
556,738
|
565,613
|
467,692
|
I. Long-term receivables
|
9,386
|
10,910
|
15,799
|
15,488
|
14,362
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
9,386
|
10,910
|
15,799
|
15,488
|
14,362
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
317,725
|
307,973
|
302,279
|
328,794
|
320,369
|
1. Tangible fixed assets
|
211,580
|
207,571
|
176,814
|
216,829
|
221,276
|
- Cost
|
449,589
|
464,839
|
394,993
|
406,010
|
429,517
|
- Accumulated depreciation
|
-238,010
|
-257,268
|
-218,179
|
-189,181
|
-208,241
|
2. Fixed assets of financial leasing
|
0
|
0
|
30,326
|
11,862
|
6,223
|
- Cost
|
0
|
0
|
31,756
|
18,441
|
18,441
|
- Accumulated depreciation
|
0
|
0
|
-1,430
|
-6,579
|
-12,218
|
3. Intangible fixed assets
|
106,145
|
100,403
|
95,139
|
100,104
|
92,871
|
- Cost
|
134,511
|
134,511
|
135,004
|
145,892
|
139,902
|
- Accumulated depreciation
|
-28,366
|
-34,109
|
-39,864
|
-45,788
|
-47,031
|
III. Real Estate Investments
|
22,125
|
20,832
|
19,538
|
0
|
0
|
- Cost
|
26,005
|
26,005
|
26,005
|
0
|
0
|
- Accumulated depreciation
|
-3,880
|
-5,173
|
-6,467
|
0
|
0
|
IV. Long-term assets in progress
|
29,409
|
13,942
|
10,770
|
13,522
|
17,157
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
29,409
|
13,942
|
10,770
|
13,522
|
17,157
|
IV. Long-term financial investments
|
174,852
|
199,462
|
203,006
|
203,382
|
110,364
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
174,852
|
199,462
|
203,006
|
203,382
|
110,364
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,560
|
6,109
|
5,346
|
4,426
|
5,441
|
1. Long-term prepaid expenses
|
1,560
|
6,109
|
5,346
|
4,426
|
5,441
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,774,336
|
4,195,211
|
4,199,993
|
4,127,819
|
3,931,736
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,294,251
|
2,276,574
|
2,289,256
|
2,266,910
|
2,673,590
|
I. Current liabilities
|
1,294,105
|
2,276,431
|
2,263,951
|
2,259,175
|
2,648,122
|
1. Borrowings and short-term financial leased liabilities
|
1,064,371
|
1,478,242
|
1,540,085
|
1,447,218
|
2,038,429
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
162,434
|
604,960
|
384,776
|
387,376
|
389,312
|
4. Advances from customers
|
19,002
|
6,858
|
18,454
|
25,822
|
12,773
|
5. Taxes and other payables to the State Budget
|
18,419
|
43,346
|
17,678
|
19,970
|
931
|
6. Payables to employees
|
5,169
|
5,707
|
2,512
|
2,261
|
3,242
|
7. Short-term accrued expenses
|
2,184
|
1,799
|
5,284
|
3,818
|
5,206
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
6,481
|
4,290
|
3,642
|
11. Other short-term payables
|
17,918
|
131,069
|
284,758
|
364,667
|
183,324
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,608
|
4,450
|
3,925
|
3,753
|
11,262
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
147
|
142
|
25,305
|
7,735
|
25,468
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
147
|
142
|
871
|
870
|
1,375
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
12,553
|
3,290
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
24,092
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
11,881
|
3,575
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,480,085
|
1,918,637
|
1,910,737
|
1,860,909
|
1,258,147
|
I. ShareHolder's equity
|
1,480,085
|
1,918,637
|
1,910,737
|
1,860,909
|
1,258,147
|
1. Owner's investment capital
|
1,021,106
|
1,021,106
|
1,021,106
|
1,123,200
|
1,123,200
|
2. Share capital surplus
|
21,743
|
46,662
|
46,662
|
46,662
|
46,662
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-8,993
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
76,030
|
76,030
|
76,030
|
76,030
|
68,652
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
29,856
|
29,856
|
29,856
|
27,209
|
27,209
|
11. After tax undistributed profit
|
314,147
|
704,549
|
709,983
|
560,677
|
-22,708
|
- After tax undistributed profit accumulated to the end of prior period
|
238,298
|
262,452
|
704,549
|
556,721
|
563,229
|
- Profit after tax undistributed this period
|
75,849
|
442,097
|
5,435
|
3,956
|
-585,937
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
26,196
|
40,434
|
27,100
|
27,132
|
15,132
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,774,336
|
4,195,211
|
4,199,993
|
4,127,819
|
3,931,736
|