|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,713,982
|
2,290,723
|
2,376,976
|
2,178,367
|
2,012,515
|
|
I. Cash and cash equivalents
|
97,071
|
37,498
|
20,864
|
59,120
|
19,623
|
|
1. Cash
|
69,661
|
20,154
|
20,280
|
54,866
|
12,297
|
|
2. Cash equivalents
|
27,410
|
17,344
|
584
|
4,254
|
7,326
|
|
II. Short-term financial investments
|
70,386
|
73,160
|
52,215
|
43,260
|
74,278
|
|
1. Trading securities
|
38,477
|
44,189
|
45,261
|
28,245
|
34,179
|
|
2. Provision for diminution in value of trading securities
|
-3,820
|
-7,064
|
-13,176
|
-5,256
|
-7,417
|
|
3. Investments holding until maturity
|
35,729
|
36,035
|
20,129
|
20,271
|
47,516
|
|
III. Short-term receivables
|
425,137
|
422,107
|
421,553
|
378,892
|
397,772
|
|
1. Short-term receivables of customers
|
555,361
|
460,001
|
532,105
|
450,491
|
485,737
|
|
2. Prepayments to suppliers
|
39,544
|
132,869
|
59,961
|
97,514
|
71,615
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
600
|
400
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,221
|
12,424
|
13,689
|
13,736
|
23,269
|
|
7. Provision for doubtful short-term receivables
|
-183,588
|
-183,588
|
-184,203
|
-182,850
|
-182,850
|
|
IV. Inventories
|
2,044,777
|
1,705,041
|
1,814,974
|
1,636,117
|
1,463,137
|
|
1. Inventories
|
2,092,821
|
1,744,738
|
1,837,091
|
1,656,236
|
1,472,280
|
|
2. Provision for decline in value of inventories
|
-48,044
|
-39,698
|
-22,117
|
-20,119
|
-9,143
|
|
V. Other current assets
|
76,610
|
52,918
|
67,370
|
60,977
|
57,705
|
|
1. Short-term prepaid expenses
|
178
|
206
|
205
|
273
|
358
|
|
2. Deductible VAT
|
74,406
|
50,684
|
65,139
|
58,674
|
55,321
|
|
3. Taxes and the State Receivables
|
2,027
|
2,029
|
2,026
|
2,030
|
2,026
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
454,303
|
448,702
|
471,049
|
444,803
|
460,168
|
|
I. Long-term receivables
|
15,144
|
14,500
|
14,504
|
14,510
|
14,515
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
15,144
|
14,500
|
14,504
|
14,510
|
14,515
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
306,600
|
301,921
|
306,573
|
301,109
|
295,371
|
|
1. Tangible fixed assets
|
211,521
|
210,842
|
216,078
|
211,170
|
205,988
|
|
- Cost
|
429,706
|
450,821
|
461,846
|
462,140
|
462,171
|
|
- Accumulated depreciation
|
-218,185
|
-239,979
|
-245,768
|
-250,970
|
-256,183
|
|
2. Fixed assets of financial leasing
|
3,403
|
0
|
0
|
0
|
0
|
|
- Cost
|
18,441
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
-15,038
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
91,676
|
91,079
|
90,496
|
89,939
|
89,383
|
|
- Cost
|
139,902
|
139,902
|
139,902
|
139,902
|
139,902
|
|
- Accumulated depreciation
|
-48,225
|
-48,823
|
-49,406
|
-49,962
|
-50,518
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
17,432
|
17,528
|
11,488
|
11,616
|
13,630
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
17,432
|
17,528
|
11,488
|
11,616
|
13,630
|
|
IV. Long-term financial investments
|
110,916
|
111,163
|
135,369
|
114,944
|
134,499
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
110,916
|
111,163
|
110,995
|
111,343
|
111,745
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
24,374
|
3,602
|
22,754
|
|
V. Total other long-term assets
|
4,210
|
3,590
|
3,114
|
2,623
|
2,153
|
|
1. Long-term prepaid expenses
|
4,210
|
3,590
|
3,114
|
2,623
|
2,153
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,168,285
|
2,739,425
|
2,848,024
|
2,623,170
|
2,472,683
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,901,843
|
1,465,448
|
1,584,244
|
1,352,973
|
1,194,217
|
|
I. Current liabilities
|
1,876,437
|
1,440,046
|
1,559,226
|
1,327,828
|
1,169,498
|
|
1. Borrowings and short-term financial leased liabilities
|
1,363,511
|
1,065,418
|
1,268,942
|
1,116,910
|
854,257
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
469,602
|
297,504
|
235,784
|
160,820
|
269,152
|
|
4. Advances from customers
|
2,439
|
6,336
|
1,269
|
24,432
|
14,381
|
|
5. Taxes and other payables to the State Budget
|
5,345
|
10,789
|
132
|
8,712
|
74
|
|
6. Payables to employees
|
1,989
|
2,008
|
1,993
|
1,983
|
2,034
|
|
7. Short-term accrued expenses
|
3,208
|
875
|
3,956
|
944
|
2,152
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,880
|
495
|
478
|
473
|
518
|
|
11. Other short-term payables
|
17,267
|
45,425
|
35,475
|
4,379
|
17,805
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
11,197
|
11,197
|
11,197
|
9,176
|
9,126
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
25,406
|
25,402
|
25,018
|
25,145
|
24,719
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,967
|
1,963
|
1,665
|
1,792
|
1,789
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
23,439
|
23,439
|
23,353
|
23,353
|
22,930
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,266,442
|
1,273,978
|
1,263,781
|
1,270,197
|
1,278,466
|
|
I. ShareHolder's equity
|
1,266,442
|
1,273,978
|
1,263,781
|
1,270,197
|
1,278,466
|
|
1. Owner's investment capital
|
1,123,200
|
1,123,200
|
1,123,200
|
1,123,200
|
1,123,200
|
|
2. Share capital surplus
|
46,662
|
46,662
|
46,662
|
46,662
|
46,662
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
68,652
|
68,652
|
68,652
|
68,652
|
68,652
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
27,209
|
27,209
|
27,209
|
27,209
|
27,209
|
|
11. After tax undistributed profit
|
-14,904
|
-8,277
|
-17,671
|
-11,446
|
-2,873
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-22,708
|
-22,708
|
-22,777
|
-17,671
|
-17,671
|
|
- Profit after tax undistributed this period
|
7,803
|
14,431
|
5,105
|
6,225
|
14,798
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
15,623
|
16,532
|
15,729
|
15,920
|
15,616
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,168,285
|
2,739,425
|
2,848,024
|
2,623,170
|
2,472,683
|