Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,291,640 1,880,385 1,188,890 959,447 1,032,466
2. Deductions of revenue 0 17
3. Net revenues (1)-(2) 1,291,640 1,880,385 1,188,890 959,430 1,032,466
4. Cost of goods sold 1,238,319 1,827,318 1,145,974 928,638 986,209
5. Gross profit (3)-(4) 53,321 53,067 42,916 30,792 46,257
6. Revenue of financial operations 6,559 8,321 6,606 3,984 4,212
7. Financial expense 29,719 29,621 22,531 28,550 22,154
-In which: Loan interest expenses 26,598 27,050 18,139 19,431 18,450
8. Profit or loss from joint ventures, associated companies 258 294 247 -168 348
9. Cost of sales 13,898 15,046 10,542 4,671 14,371
10. Enterprise administration expenses 13,743 12,363 9,342 11,351 9,004
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,778 4,652 7,354 -9,965 5,287
12. Other income 629 495 192 142 1,130
13. Other expenses 429 484 9 389 1
14. Other profit (12)-(13) 200 11 182 -248 1,129
15. Total accounting profit before tax (11)+(14) 2,979 4,663 7,536 -10,213 6,417
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax -653 0 -86
18. Costs of corporate income tax (16)+(17) -653 0 -86 0
19. Profit after corporate income tax (15)-(18) 2,979 5,316 7,536 -10,126 6,417
20. Interest after tax of shareholders who not control 144 347 909 -801 191
21. Profit after tax of parent company shareholders (19)-(20) 2,835 4,969 6,627 -9,325 6,225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)