Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,633,992 1,632,896 1,777,059 1,291,640 1,880,385
2. Deductions of revenue 314 43 1
3. Net revenues (1)-(2) 1,633,678 1,632,853 1,777,058 1,291,640 1,880,385
4. Cost of goods sold 1,700,097 1,697,520 1,986,062 1,238,319 1,827,318
5. Gross profit (3)-(4) -66,419 -64,667 -209,004 53,321 53,067
6. Revenue of financial operations 9,859 36,874 10,703 6,559 8,321
7. Financial expense 53,106 25,407 48,329 29,719 29,621
-In which: Loan interest expenses 27,796 21,497 34,352 26,598 27,050
8. Profit or loss from joint ventures, associated companies -17,366 -43,283 -32,462 258 294
9. Cost of sales 14,107 11,912 16,850 13,898 15,046
10. Enterprise administration expenses 13,811 14,463 18,207 13,743 12,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -154,950 -122,858 -314,149 2,778 4,652
12. Other income 715 273 21,580 629 495
13. Other expenses 188 121 6,112 429 484
14. Other profit (12)-(13) 526 151 15,468 200 11
15. Total accounting profit before tax (11)+(14) -154,424 -122,706 -298,681 2,979 4,663
16. Costs of current corporate income tax -1,235 0
17. Costs of deferred corporate income tax 24,092 -653
18. Costs of corporate income tax (16)+(17) -1,235 24,092 -653
19. Profit after corporate income tax (15)-(18) -153,189 -122,706 -322,773 2,979 5,316
20. Interest after tax of shareholders who not control -3,277 -2,487 -6,079 144 347
21. Profit after tax of parent company shareholders (19)-(20) -149,912 -120,220 -316,694 2,835 4,969
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)