Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,777,059 1,291,640 1,880,385 1,188,890 959,447
2. Deductions of revenue 1 0 17
3. Net revenues (1)-(2) 1,777,058 1,291,640 1,880,385 1,188,890 959,430
4. Cost of goods sold 1,986,062 1,238,319 1,827,318 1,145,974 928,638
5. Gross profit (3)-(4) -209,004 53,321 53,067 42,916 30,792
6. Revenue of financial operations 10,703 6,559 8,321 6,606 3,984
7. Financial expense 48,329 29,719 29,621 22,531 28,550
-In which: Loan interest expenses 34,352 26,598 27,050 18,139 19,431
8. Profit or loss from joint ventures, associated companies -32,462 258 294 247 -168
9. Cost of sales 16,850 13,898 15,046 10,542 4,671
10. Enterprise administration expenses 18,207 13,743 12,363 9,342 11,351
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -314,149 2,778 4,652 7,354 -9,965
12. Other income 21,580 629 495 192 142
13. Other expenses 6,112 429 484 9 389
14. Other profit (12)-(13) 15,468 200 11 182 -248
15. Total accounting profit before tax (11)+(14) -298,681 2,979 4,663 7,536 -10,213
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 24,092 -653 0 -86
18. Costs of corporate income tax (16)+(17) 24,092 -653 0 -86
19. Profit after corporate income tax (15)-(18) -322,773 2,979 5,316 7,536 -10,126
20. Interest after tax of shareholders who not control -6,079 144 347 909 -801
21. Profit after tax of parent company shareholders (19)-(20) -316,694 2,835 4,969 6,627 -9,325
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)