Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,632,896 1,777,059 1,291,640 1,880,385 1,188,890
2. Deductions of revenue 43 1 0
3. Net revenues (1)-(2) 1,632,853 1,777,058 1,291,640 1,880,385 1,188,890
4. Cost of goods sold 1,697,520 1,986,062 1,238,319 1,827,318 1,145,974
5. Gross profit (3)-(4) -64,667 -209,004 53,321 53,067 42,916
6. Revenue of financial operations 36,874 10,703 6,559 8,321 6,606
7. Financial expense 25,407 48,329 29,719 29,621 22,531
-In which: Loan interest expenses 21,497 34,352 26,598 27,050 18,139
8. Profit or loss from joint ventures, associated companies -43,283 -32,462 258 294 247
9. Cost of sales 11,912 16,850 13,898 15,046 10,542
10. Enterprise administration expenses 14,463 18,207 13,743 12,363 9,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -122,858 -314,149 2,778 4,652 7,354
12. Other income 273 21,580 629 495 192
13. Other expenses 121 6,112 429 484 9
14. Other profit (12)-(13) 151 15,468 200 11 182
15. Total accounting profit before tax (11)+(14) -122,706 -298,681 2,979 4,663 7,536
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 24,092 -653 0
18. Costs of corporate income tax (16)+(17) 24,092 -653 0
19. Profit after corporate income tax (15)-(18) -122,706 -322,773 2,979 5,316 7,536
20. Interest after tax of shareholders who not control -2,487 -6,079 144 347 909
21. Profit after tax of parent company shareholders (19)-(20) -120,220 -316,694 2,835 4,969 6,627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)