Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,188,890 959,447 1,032,466 1,051,525 1,051,581
2. Deductions of revenue 0 17
3. Net revenues (1)-(2) 1,188,890 959,430 1,032,466 1,051,525 1,051,581
4. Cost of goods sold 1,145,974 928,638 986,209 1,014,143 1,009,423
5. Gross profit (3)-(4) 42,916 30,792 46,257 37,382 42,158
6. Revenue of financial operations 6,606 3,984 4,212 4,073 3,610
7. Financial expense 22,531 28,550 22,154 23,283 23,244
-In which: Loan interest expenses 18,139 19,431 18,450 19,887 17,955
8. Profit or loss from joint ventures, associated companies 247 -168 348 403 311
9. Cost of sales 10,542 4,671 14,371 4,197 7,206
10. Enterprise administration expenses 9,342 11,351 9,004 10,120 9,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,354 -9,965 5,287 4,258 5,976
12. Other income 192 142 1,130 3,639 1,123
13. Other expenses 9 389 1 51 162
14. Other profit (12)-(13) 182 -248 1,129 3,588 961
15. Total accounting profit before tax (11)+(14) 7,536 -10,213 6,417 7,845 6,937
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0 -86 -423
18. Costs of corporate income tax (16)+(17) 0 -86 0 -423 0
19. Profit after corporate income tax (15)-(18) 7,536 -10,126 6,417 8,268 6,937
20. Interest after tax of shareholders who not control 909 -801 191 8,573 18
21. Profit after tax of parent company shareholders (19)-(20) 6,627 -9,325 6,225 -304 6,919
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)