Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 10,669,717 11,915,707 25,508,217 19,893,582 20,271,721
2. Deductions of revenue 0 2,758 0 0
3. Net revenues (1)-(2) 10,669,717 11,912,950 25,508,217 19,893,582 20,271,721
4. Cost of goods sold 10,172,804 11,317,298 24,815,836 19,096,153 19,478,524
5. Gross profit (3)-(4) 496,914 595,652 692,382 797,429 793,198
6. Revenue of financial operations 12,028 28,484 59,562 82,624 57,787
7. Financial expense 200,628 160,644 244,789 285,211 270,463
-In which: Loan interest expenses 197,271 150,529 141,565 212,021 207,337
8. Profit or loss from joint ventures, associated companies 23,304 -4,311 24,103 20,697 23,721
9. Cost of sales 203,264 236,632 356,584 321,416 409,618
10. Enterprise administration expenses 82,947 85,081 100,325 101,920 107,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,407 137,468 74,349 192,202 87,200
12. Other income 4,433 11,903 9,344 8,751 72,440
13. Other expenses 4,195 2,504 4,697 5,556 60,991
14. Other profit (12)-(13) 238 9,399 4,647 3,196 11,449
15. Total accounting profit before tax (11)+(14) 45,645 146,867 78,996 195,397 98,649
16. Costs of current corporate income tax 20,054 33,920 35,843 28,090 25,811
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 20,054 33,920 35,843 28,090 25,811
19. Profit after corporate income tax (15)-(18) 25,592 112,947 43,153 167,308 72,838
20. Interest after tax of shareholders who not control 10,578 8,136 8,426 8,187 13,306
21. Profit after tax of parent company shareholders (19)-(20) 15,014 104,811 34,727 159,121 59,532
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)