Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,249,632 5,023,279 5,225,100 5,983,351 5,966,394
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,249,632 5,023,279 5,225,100 5,983,351 5,966,394
4. Cost of goods sold 5,074,190 4,801,227 5,021,157 5,653,718 5,734,715
5. Gross profit (3)-(4) 175,441 222,052 203,943 329,634 231,679
6. Revenue of financial operations 9,962 12,316 14,817 20,606 13,233
7. Financial expense 64,889 79,798 64,727 75,030 70,068
-In which: Loan interest expenses 51,146 57,980 29,136 73,823 63,876
8. Profit or loss from joint ventures, associated companies 5,161 8,389 10,742 16,122 15,052
9. Cost of sales 69,443 78,252 119,223 94,722 96,677
10. Enterprise administration expenses 29,987 59,857 23,662 58,093 27,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,247 24,850 21,890 138,517 65,658
12. Other income 4,523 2,187 1,328 1,723 2,440
13. Other expenses 3,478 1,702 1,260 2,213 1,116
14. Other profit (12)-(13) 1,045 485 68 -490 1,324
15. Total accounting profit before tax (11)+(14) 27,292 25,335 21,958 138,027 66,981
16. Costs of current corporate income tax 3,725 2,958 2,836 29,407 10,400
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,725 2,958 2,836 29,407 10,400
19. Profit after corporate income tax (15)-(18) 23,568 22,377 19,122 108,620 56,581
20. Interest after tax of shareholders who not control 3,736 4,302 14,770 199 4,011
21. Profit after tax of parent company shareholders (19)-(20) 19,832 18,075 4,352 108,421 52,571
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)