Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 5,023,279 5,225,100 5,983,351 5,966,394 8,469,163
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,023,279 5,225,100 5,983,351 5,966,394 8,469,163
4. Cost of goods sold 4,801,227 5,021,157 5,653,718 5,734,715 8,220,024
5. Gross profit (3)-(4) 222,052 203,943 329,634 231,679 249,139
6. Revenue of financial operations 12,316 14,817 20,606 13,233 16,269
7. Financial expense 79,798 64,727 75,030 70,068 97,581
-In which: Loan interest expenses 57,980 29,136 73,823 63,876 89,107
8. Profit or loss from joint ventures, associated companies 8,389 10,742 16,122 15,052 26,437
9. Cost of sales 78,252 119,223 94,722 96,677 100,115
10. Enterprise administration expenses 59,857 23,662 58,093 27,561 30,377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,850 21,890 138,517 65,658 63,771
12. Other income 2,187 1,328 1,723 2,440 1,772
13. Other expenses 1,702 1,260 2,213 1,116 1,180
14. Other profit (12)-(13) 485 68 -490 1,324 591
15. Total accounting profit before tax (11)+(14) 25,335 21,958 138,027 66,981 64,362
16. Costs of current corporate income tax 2,958 2,836 29,407 10,400 7,660
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,958 2,836 29,407 10,400 7,660
19. Profit after corporate income tax (15)-(18) 22,377 19,122 108,620 56,581 56,703
20. Interest after tax of shareholders who not control 4,302 14,770 199 4,011 2,884
21. Profit after tax of parent company shareholders (19)-(20) 18,075 4,352 108,421 52,571 53,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)