ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
190,571
|
193,034
|
267,869
|
243,392
|
244,829
|
I. Cash and cash equivalents
|
25,900
|
47,218
|
52,963
|
43,087
|
73,579
|
1. Cash
|
25,900
|
47,218
|
52,963
|
43,087
|
73,579
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2,167
|
2,252
|
2,336
|
2,447
|
5,540
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,167
|
2,252
|
2,336
|
2,447
|
5,540
|
III. Short-term receivables
|
10,578
|
13,292
|
7,648
|
12,493
|
18,487
|
1. Short-term receivables of customers
|
22,175
|
21,579
|
23,228
|
27,989
|
29,994
|
2. Prepayments to suppliers
|
8,070
|
12,091
|
4,710
|
5,136
|
7,160
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,572
|
3,829
|
3,457
|
2,882
|
4,647
|
7. Provision for doubtful short-term receivables
|
-24,238
|
-24,206
|
-23,748
|
-23,514
|
-23,314
|
IV. Inventories
|
151,926
|
129,080
|
199,259
|
185,215
|
146,257
|
1. Inventories
|
157,102
|
136,858
|
207,387
|
193,912
|
156,054
|
2. Provision for decline in value of inventories
|
-5,176
|
-7,778
|
-8,127
|
-8,697
|
-9,796
|
V. Other current assets
|
0
|
1,193
|
5,663
|
150
|
966
|
1. Short-term prepaid expenses
|
0
|
1,193
|
1,011
|
150
|
587
|
2. Deductible VAT
|
0
|
0
|
4,653
|
0
|
11
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
368
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
159,628
|
133,093
|
109,098
|
88,534
|
92,870
|
I. Long-term receivables
|
1,173
|
1,092
|
986
|
1,027
|
858
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,173
|
1,092
|
986
|
1,027
|
858
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
148,597
|
122,560
|
99,023
|
78,205
|
82,535
|
1. Tangible fixed assets
|
110,291
|
93,382
|
77,204
|
62,807
|
57,751
|
- Cost
|
388,282
|
376,311
|
364,103
|
365,168
|
382,901
|
- Accumulated depreciation
|
-277,992
|
-282,928
|
-286,900
|
-302,361
|
-325,150
|
2. Fixed assets of financial leasing
|
38,306
|
29,178
|
0
|
15,398
|
24,784
|
- Cost
|
46,098
|
45,495
|
0
|
40,725
|
49,020
|
- Accumulated depreciation
|
-7,793
|
-16,317
|
0
|
-25,327
|
-24,236
|
3. Intangible fixed assets
|
0
|
0
|
21,820
|
0
|
0
|
- Cost
|
0
|
0
|
45,793
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
-23,973
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
302
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
302
|
IV. Long-term financial investments
|
9,859
|
9,183
|
9,069
|
9,069
|
9,069
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
3. Other investments in equity instruments
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
4. Provision for diminution in value of financial long-term investments
|
-141
|
-817
|
-931
|
-931
|
-931
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
258
|
20
|
233
|
106
|
1. Long-term prepaid expenses
|
0
|
258
|
20
|
233
|
106
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
350,198
|
326,127
|
376,967
|
331,926
|
337,700
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
261,950
|
236,237
|
285,592
|
247,737
|
244,851
|
I. Current liabilities
|
238,221
|
220,717
|
275,526
|
242,798
|
232,223
|
1. Borrowings and short-term financial leased liabilities
|
140,386
|
140,545
|
178,260
|
178,446
|
141,022
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
72,404
|
52,089
|
72,939
|
43,438
|
59,506
|
4. Advances from customers
|
8
|
1,782
|
8
|
8
|
8
|
5. Taxes and other payables to the State Budget
|
11,855
|
4,727
|
2,618
|
2,333
|
2,570
|
6. Payables to employees
|
2,694
|
10,622
|
11,711
|
8,620
|
17,758
|
7. Short-term accrued expenses
|
6,854
|
4,897
|
3,115
|
2,980
|
4,782
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,319
|
1,319
|
1,336
|
1,336
|
559
|
11. Other short-term payables
|
1,949
|
4,067
|
3,976
|
4,148
|
4,308
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,488
|
0
|
13. Bonus and welfare fund
|
752
|
669
|
1,562
|
0
|
1,710
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
23,730
|
15,521
|
10,066
|
4,938
|
12,628
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,043
|
1,042
|
1,041
|
1,037
|
1,032
|
6. Borrowings and long-term financial leased liabilities
|
18,840
|
11,950
|
7,129
|
3,342
|
11,597
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
3,847
|
2,528
|
1,896
|
559
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
88,248
|
89,890
|
91,375
|
84,189
|
92,848
|
I. ShareHolder's equity
|
88,248
|
89,890
|
91,375
|
84,189
|
92,848
|
1. Owner's investment capital
|
69,898
|
69,898
|
69,898
|
69,898
|
69,898
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,681
|
7,560
|
8,957
|
9,870
|
10,431
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,669
|
12,432
|
12,521
|
4,421
|
12,520
|
- After tax undistributed profit accumulated to the end of prior period
|
2,855
|
2,940
|
2,855
|
0
|
0
|
- Profit after tax undistributed this period
|
9,815
|
9,492
|
9,666
|
4,421
|
12,520
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
350,198
|
326,127
|
376,967
|
331,926
|
337,700
|