Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 576,574 641,249 578,725 635,543 669,688
2. Deductions of revenue 8,778 3,504 2,274 5,286 5,765
3. Net revenues (1)-(2) 567,796 637,745 576,451 630,257 663,923
4. Cost of goods sold 508,128 584,481 537,298 581,613 603,978
5. Gross profit (3)-(4) 59,668 53,264 39,153 48,644 59,945
6. Revenue of financial operations 91 368 3,772 119 273
7. Financial expense 11,069 10,659 14,693 8,212 6,363
-In which: Loan interest expenses 10,247 9,072 13,869 7,836 6,954
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,540 7,055 5,787 5,859 6,156
10. Enterprise administration expenses 22,705 26,797 20,093 21,866 23,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,445 9,121 2,352 12,826 23,975
12. Other income 2,426 5,248 3,554 3,674 3,614
13. Other expenses 6,866 1,806 758 1,243 1,049
14. Other profit (12)-(13) -4,440 3,443 2,796 2,431 2,565
15. Total accounting profit before tax (11)+(14) 12,005 12,564 5,148 15,257 26,540
16. Costs of current corporate income tax 2,513 2,898 726 2,737 5,321
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,513 2,898 726 2,737 5,321
19. Profit after corporate income tax (15)-(18) 9,492 9,666 4,421 12,520 21,219
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,492 9,666 4,421 12,520 21,219
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)