Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 9,733,976 9,013,246 5,348,435 6,091,611 8,259,745
2. Deductions of revenue
3. Net revenues (1)-(2) 9,733,976 9,013,246 5,348,435 6,091,611 8,259,745
4. Cost of goods sold 9,388,355 8,628,622 5,121,280 5,790,668 7,887,917
5. Gross profit (3)-(4) 345,621 384,625 227,155 300,943 371,828
6. Revenue of financial operations 21,998 13,873 7,228 678 6,082
7. Financial expense 33,190 40,927 37,368 24,691 36,320
-In which: Loan interest expenses 29,641 36,608 37,313 24,529 31,891
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 286,601 316,069 212,558 240,819 296,528
10. Enterprise administration expenses 17,180 16,018 11,637 33,109 12,442
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,650 25,485 -27,181 3,001 32,621
12. Other income 23,517 17,633 33,025 11,060 1,641
13. Other expenses 153 408 906 126 140
14. Other profit (12)-(13) 23,365 17,225 32,119 10,934 1,500
15. Total accounting profit before tax (11)+(14) 54,014 42,709 4,938 13,936 34,121
16. Costs of current corporate income tax 13,673 12,356 7,753 5,964 9,239
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 13,673 12,356 7,753 5,964 9,239
19. Profit after corporate income tax (15)-(18) 40,342 30,354 -2,815 7,971 24,882
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 40,342 30,354 -2,815 7,971 24,882
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)