Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 9,013,246 5,348,435 6,091,611 8,259,745 12,584,755
2. Deductions of revenue
3. Net revenues (1)-(2) 9,013,246 5,348,435 6,091,611 8,259,745 12,584,755
4. Cost of goods sold 8,628,622 5,121,280 5,790,668 7,887,917 12,035,180
5. Gross profit (3)-(4) 384,625 227,155 300,943 371,828 549,575
6. Revenue of financial operations 13,873 7,228 678 6,082 7,688
7. Financial expense 40,927 37,368 24,691 36,320 74,674
-In which: Loan interest expenses 36,608 37,313 24,529 31,891 73,640
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 316,069 212,558 240,819 296,528 396,915
10. Enterprise administration expenses 16,018 11,637 33,109 12,442 18,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,485 -27,181 3,001 32,621 67,048
12. Other income 17,633 33,025 11,060 1,641 12,627
13. Other expenses 408 906 126 140 1,383
14. Other profit (12)-(13) 17,225 32,119 10,934 1,500 11,244
15. Total accounting profit before tax (11)+(14) 42,709 4,938 13,936 34,121 78,292
16. Costs of current corporate income tax 12,356 7,753 5,964 9,239 21,964
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,356 7,753 5,964 9,239 21,964
19. Profit after corporate income tax (15)-(18) 30,354 -2,815 7,971 24,882 56,329
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 30,354 -2,815 7,971 24,882 56,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)