Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,577,156 9,733,976 9,013,246 5,348,435 6,091,611
2. Deductions of revenue 0
3. Net revenues (1)-(2) 9,577,156 9,733,976 9,013,246 5,348,435 6,091,611
4. Cost of goods sold 9,212,219 9,388,355 8,628,622 5,121,280 5,790,668
5. Gross profit (3)-(4) 364,937 345,621 384,625 227,155 300,943
6. Revenue of financial operations 7,406 21,998 13,873 7,228 678
7. Financial expense 43,546 33,190 40,927 37,368 24,691
-In which: Loan interest expenses 43,546 29,641 36,608 37,313 24,529
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 264,244 286,601 316,069 212,558 240,819
10. Enterprise administration expenses 37,799 17,180 16,018 11,637 33,109
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,753 30,650 25,485 -27,181 3,001
12. Other income 17,441 23,517 17,633 33,025 11,060
13. Other expenses 3,377 153 408 906 126
14. Other profit (12)-(13) 14,065 23,365 17,225 32,119 10,934
15. Total accounting profit before tax (11)+(14) 40,818 54,014 42,709 4,938 13,936
16. Costs of current corporate income tax 13,364 13,673 12,356 7,753 5,964
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13,364 13,673 12,356 7,753 5,964
19. Profit after corporate income tax (15)-(18) 27,453 40,342 30,354 -2,815 7,971
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,453 40,342 30,354 -2,815 7,971
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)