Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 8,505,976 9,577,156 9,733,976 9,013,246 5,348,435
2. Deductions of revenue 0
3. Net revenues (1)-(2) 8,505,976 9,577,156 9,733,976 9,013,246 5,348,435
4. Cost of goods sold 8,236,917 9,212,219 9,388,355 8,628,622 5,121,280
5. Gross profit (3)-(4) 269,059 364,937 345,621 384,625 227,155
6. Revenue of financial operations 38,557 7,406 21,998 13,873 7,228
7. Financial expense 34,430 43,546 33,190 40,927 37,368
-In which: Loan interest expenses 50,434 43,546 29,641 36,608 37,313
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 250,271 264,244 286,601 316,069 212,558
10. Enterprise administration expenses 11,370 37,799 17,180 16,018 11,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,544 26,753 30,650 25,485 -27,181
12. Other income 29,555 17,441 23,517 17,633 33,025
13. Other expenses 258 3,377 153 408 906
14. Other profit (12)-(13) 29,297 14,065 23,365 17,225 32,119
15. Total accounting profit before tax (11)+(14) 40,841 40,818 54,014 42,709 4,938
16. Costs of current corporate income tax 14,437 13,364 13,673 12,356 7,753
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,437 13,364 13,673 12,356 7,753
19. Profit after corporate income tax (15)-(18) 26,403 27,453 40,342 30,354 -2,815
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,403 27,453 40,342 30,354 -2,815
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)