Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 609,849 548,128 560,688 625,682 725,213
2. Deductions of revenue 36 358 29 179 19
3. Net revenues (1)-(2) 609,813 547,769 560,659 625,503 725,194
4. Cost of goods sold 573,799 513,520 525,434 586,749 681,511
5. Gross profit (3)-(4) 36,014 34,249 35,226 38,755 43,683
6. Revenue of financial operations 1,396 1,055 1,258 1,574 1,338
7. Financial expense 249 10 514 33 7
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,519 20,639 19,975 25,325 28,017
10. Enterprise administration expenses 8,837 12,175 13,197 12,053 13,570
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,805 2,480 2,798 2,917 3,427
12. Other income 62 67 79 845 853
13. Other expenses 73 179 117 395
14. Other profit (12)-(13) -12 67 -100 729 458
15. Total accounting profit before tax (11)+(14) 3,793 2,547 2,698 3,646 3,886
16. Costs of current corporate income tax 864 549 608 739 1,072
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 864 549 608 739 1,072
19. Profit after corporate income tax (15)-(18) 2,930 1,998 2,090 2,908 2,814
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,930 1,998 2,090 2,908 2,814
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)