|
1. Total business operating revenue
|
1,011,444
|
1,242,162
|
966,715
|
1,158,378
|
1,255,453
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
1,011,444
|
1,242,162
|
966,715
|
1,158,378
|
1,255,453
|
|
4. Cost of goods sold
|
766,169
|
966,613
|
855,761
|
1,019,240
|
1,094,263
|
|
5. Gross profit (3)-(4)
|
245,275
|
275,549
|
110,953
|
139,139
|
161,190
|
|
6. Revenue of financial operations
|
1,713
|
1,056
|
1,152
|
516
|
1,839
|
|
7. Financial expense
|
431
|
2,435
|
3,514
|
2,580
|
1,334
|
|
-In which: Loan interest expenses
|
390
|
2,361
|
3,416
|
2,299
|
1,174
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
1,583
|
2,336
|
2,095
|
2,497
|
3,896
|
|
10. Enterprise administration expenses
|
58,165
|
68,573
|
66,444
|
66,253
|
61,151
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
186,809
|
203,260
|
40,054
|
68,324
|
96,647
|
|
12. Other income
|
576
|
13,714
|
816
|
5,009
|
2,290
|
|
13. Other expenses
|
2,126
|
33,490
|
1,203
|
4,009
|
3,268
|
|
14. Other profit (12)-(13)
|
-1,550
|
-19,775
|
-387
|
1,000
|
-978
|
|
15. Total accounting profit before tax (11)+(14)
|
185,259
|
183,485
|
39,667
|
69,324
|
95,670
|
|
16. Costs of current corporate income tax
|
38,524
|
37,089
|
8,254
|
14,152
|
20,019
|
|
17. Costs of deferred corporate income tax
|
0
|
154
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
38,524
|
37,243
|
8,254
|
14,152
|
20,019
|
|
19. Profit after corporate income tax (15)-(18)
|
146,736
|
146,242
|
31,413
|
55,171
|
75,651
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
146,736
|
146,242
|
31,413
|
55,171
|
75,651
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
