Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 251,727 292,864 270,446 343,123 310,799
2. Deductions of revenue 0
3. Net revenues (1)-(2) 251,727 292,864 270,446 343,123 310,799
4. Cost of goods sold 231,176 241,303 249,054 297,492 279,071
5. Gross profit (3)-(4) 20,551 51,561 21,392 45,631 31,728
6. Revenue of financial operations 10 56 199 250 153
7. Financial expense 839 731 578 370 457
-In which: Loan interest expenses 721 731 578 269 433
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 491 784 620 603 1,693
10. Enterprise administration expenses 13,992 13,704 13,931 24,626 13,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,239 36,398 6,463 20,283 16,236
12. Other income 47 65 4,506 344 45
13. Other expenses 60 0 3,653 245 25
14. Other profit (12)-(13) -14 65 853 99 21
15. Total accounting profit before tax (11)+(14) 5,225 36,463 7,316 20,382 16,257
16. Costs of current corporate income tax 1,068 7,290 1,496 4,311 3,279
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,068 7,290 1,496 4,311 3,279
19. Profit after corporate income tax (15)-(18) 4,157 29,173 5,819 16,072 12,978
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,157 29,173 5,819 16,072 12,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)