Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 261,797 383,804 330,151 390,517 443,312
2. Deductions of revenue
3. Net revenues (1)-(2) 261,797 383,804 330,151 390,517 443,312
4. Cost of goods sold 228,632 331,171 278,971 306,813 337,431
5. Gross profit (3)-(4) 33,165 52,633 51,180 83,704 105,881
6. Revenue of financial operations 469 734 439 318 1,686
7. Financial expense 135 487 1,323 1,136 1,107
-In which: Loan interest expenses 112 487 1,323 1,072 1,107
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 681 757 828 820 764
10. Enterprise administration expenses 12,007 22,390 14,206 15,240 21,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,811 29,734 35,261 66,826 83,871
12. Other income 60 1,256 88 632 65
13. Other expenses 154 524 283 54 33
14. Other profit (12)-(13) -94 732 -195 579 33
15. Total accounting profit before tax (11)+(14) 20,718 30,466 35,066 67,405 83,903
16. Costs of current corporate income tax 4,183 6,631 7,089 13,531 16,876
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,183 6,631 7,089 13,531 16,876
19. Profit after corporate income tax (15)-(18) 16,534 23,835 27,978 53,874 67,027
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,534 23,835 27,978 53,874 67,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)