Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 343,123 310,799 299,054 261,797 383,804
2. Deductions of revenue 0
3. Net revenues (1)-(2) 343,123 310,799 299,054 261,797 383,804
4. Cost of goods sold 297,492 279,071 255,393 228,632 331,171
5. Gross profit (3)-(4) 45,631 31,728 43,661 33,165 52,633
6. Revenue of financial operations 250 153 429 469 734
7. Financial expense 370 457 256 135 487
-In which: Loan interest expenses 269 433 142 112 487
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 603 1,693 765 681 757
10. Enterprise administration expenses 24,626 13,495 13,259 12,007 22,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,283 16,236 29,809 20,811 29,734
12. Other income 344 45 891 60 1,256
13. Other expenses 245 25 2,391 154 524
14. Other profit (12)-(13) 99 21 -1,500 -94 732
15. Total accounting profit before tax (11)+(14) 20,382 16,257 28,309 20,718 30,466
16. Costs of current corporate income tax 4,311 3,279 5,906 4,183 6,631
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,311 3,279 5,906 4,183 6,631
19. Profit after corporate income tax (15)-(18) 16,072 12,978 22,402 16,534 23,835
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,072 12,978 22,402 16,534 23,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)