Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 270,446 343,123 310,799 299,054 261,797
2. Deductions of revenue 0
3. Net revenues (1)-(2) 270,446 343,123 310,799 299,054 261,797
4. Cost of goods sold 249,054 297,492 279,071 255,393 228,632
5. Gross profit (3)-(4) 21,392 45,631 31,728 43,661 33,165
6. Revenue of financial operations 199 250 153 429 469
7. Financial expense 578 370 457 256 135
-In which: Loan interest expenses 578 269 433 142 112
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 620 603 1,693 765 681
10. Enterprise administration expenses 13,931 24,626 13,495 13,259 12,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,463 20,283 16,236 29,809 20,811
12. Other income 4,506 344 45 891 60
13. Other expenses 3,653 245 25 2,391 154
14. Other profit (12)-(13) 853 99 21 -1,500 -94
15. Total accounting profit before tax (11)+(14) 7,316 20,382 16,257 28,309 20,718
16. Costs of current corporate income tax 1,496 4,311 3,279 5,906 4,183
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,496 4,311 3,279 5,906 4,183
19. Profit after corporate income tax (15)-(18) 5,819 16,072 12,978 22,402 16,534
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,819 16,072 12,978 22,402 16,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)