Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 676,976 558,412 387,763 490,524 509,326
2. Deductions of revenue 1,294 791 1,087 4,042 503
3. Net revenues (1)-(2) 675,682 557,620 386,676 486,482 508,823
4. Cost of goods sold 614,410 485,827 340,621 449,374 431,567
5. Gross profit (3)-(4) 61,272 71,793 46,055 37,108 77,257
6. Revenue of financial operations 581 2,484 3,748 1,833 1,861
7. Financial expense 6,629 16,391 14,926 14,333 13,457
-In which: Loan interest expenses 6,629 6,399 9,773 11,812 13,340
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,709 19,032 19,298 22,580 21,879
10. Enterprise administration expenses 13,020 13,963 13,482 13,475 12,173
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,495 24,891 2,096 -11,448 31,609
12. Other income 270 864 505 31,366 1,425
13. Other expenses 2 4,506 636 13,931 1,085
14. Other profit (12)-(13) 268 -3,641 -131 17,435 339
15. Total accounting profit before tax (11)+(14) 33,763 21,249 1,965 5,987 31,948
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 225 85 49 55
18. Costs of corporate income tax (16)+(17) 225 85 49 55
19. Profit after corporate income tax (15)-(18) 33,763 21,025 1,879 5,938 31,893
20. Interest after tax of shareholders who not control -8 -5 -6 -7 -3
21. Profit after tax of parent company shareholders (19)-(20) 33,771 21,030 1,886 5,945 31,896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)