Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 387,763 490,524 509,326 593,287 476,478
2. Deductions of revenue 1,087 4,042 503 1,452 968
3. Net revenues (1)-(2) 386,676 486,482 508,823 591,835 475,510
4. Cost of goods sold 340,621 449,374 431,567 505,942 411,595
5. Gross profit (3)-(4) 46,055 37,108 77,257 85,893 63,915
6. Revenue of financial operations 3,748 1,833 1,861 2,395 3,222
7. Financial expense 14,926 14,333 13,457 18,830 21,582
-In which: Loan interest expenses 9,773 11,812 13,340 16,324 21,407
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,298 22,580 21,879 25,283 27,526
10. Enterprise administration expenses 13,482 13,475 12,173 10,682 11,684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,096 -11,448 31,609 33,492 6,344
12. Other income 505 31,366 1,425 1,375 549
13. Other expenses 636 13,931 1,085 3,079 -1,030
14. Other profit (12)-(13) -131 17,435 339 -1,704 1,579
15. Total accounting profit before tax (11)+(14) 1,965 5,987 31,948 31,788 7,923
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 85 49 55 497 904
18. Costs of corporate income tax (16)+(17) 85 49 55 497 904
19. Profit after corporate income tax (15)-(18) 1,879 5,938 31,893 31,788 7,019
20. Interest after tax of shareholders who not control -6 -7 -3 -51 -91
21. Profit after tax of parent company shareholders (19)-(20) 1,886 5,945 31,896 31,752 6,214
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)