Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 654,682 676,976 558,412 387,763 490,524
2. Deductions of revenue 5,483 1,294 791 1,087 4,042
3. Net revenues (1)-(2) 649,199 675,682 557,620 386,676 486,482
4. Cost of goods sold 691,239 614,410 485,827 340,621 449,374
5. Gross profit (3)-(4) -42,041 61,272 71,793 46,055 37,108
6. Revenue of financial operations 190 581 2,484 3,748 1,833
7. Financial expense 32,717 6,629 16,391 14,926 14,333
-In which: Loan interest expenses 7,760 6,629 6,399 9,773 11,812
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 22,722 8,709 19,032 19,298 22,580
10. Enterprise administration expenses 21,989 13,020 13,963 13,482 13,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -119,279 33,495 24,891 2,096 -11,448
12. Other income 7 270 864 505 31,366
13. Other expenses 1,536 2 4,506 636 13,931
14. Other profit (12)-(13) -1,529 268 -3,641 -131 17,435
15. Total accounting profit before tax (11)+(14) -120,808 33,763 21,249 1,965 5,987
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0 225 85 49
18. Costs of corporate income tax (16)+(17) 0 225 85 49
19. Profit after corporate income tax (15)-(18) -120,808 33,763 21,025 1,879 5,938
20. Interest after tax of shareholders who not control 1,951 -8 -5 -6 -7
21. Profit after tax of parent company shareholders (19)-(20) -122,759 33,771 21,030 1,886 5,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)