Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 815,214 355,958 654,682 676,976 558,412
2. Deductions of revenue 9,655 3,797 5,483 1,294 791
3. Net revenues (1)-(2) 805,559 352,161 649,199 675,682 557,620
4. Cost of goods sold 853,173 393,846 691,239 614,410 485,827
5. Gross profit (3)-(4) -47,614 -41,686 -42,041 61,272 71,793
6. Revenue of financial operations 1,704 2,289 190 581 2,484
7. Financial expense 23,828 12,160 32,717 6,629 16,391
-In which: Loan interest expenses 21,230 9,691 7,760 6,629 6,399
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,739 22,682 22,722 8,709 19,032
10. Enterprise administration expenses 19,102 18,370 21,989 13,020 13,963
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -102,579 -92,608 -119,279 33,495 24,891
12. Other income 1,399 390 7 270 864
13. Other expenses 98 305 1,536 2 4,506
14. Other profit (12)-(13) 1,301 85 -1,529 268 -3,641
15. Total accounting profit before tax (11)+(14) -101,279 -92,523 -120,808 33,763 21,249
16. Costs of current corporate income tax -1,085 0
17. Costs of deferred corporate income tax 6 259 0 225
18. Costs of corporate income tax (16)+(17) -1,078 259 0 225
19. Profit after corporate income tax (15)-(18) -100,200 -92,782 -120,808 33,763 21,025
20. Interest after tax of shareholders who not control -29 -51 1,951 -8 -5
21. Profit after tax of parent company shareholders (19)-(20) -100,172 -92,732 -122,759 33,771 21,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)