Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 558,412 387,763 490,524 509,326 593,287
2. Deductions of revenue 791 1,087 4,042 503 1,452
3. Net revenues (1)-(2) 557,620 386,676 486,482 508,823 591,835
4. Cost of goods sold 485,827 340,621 449,374 431,567 505,942
5. Gross profit (3)-(4) 71,793 46,055 37,108 77,257 85,893
6. Revenue of financial operations 2,484 3,748 1,833 1,861 2,395
7. Financial expense 16,391 14,926 14,333 13,457 18,830
-In which: Loan interest expenses 6,399 9,773 11,812 13,340 16,324
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,032 19,298 22,580 21,879 25,283
10. Enterprise administration expenses 13,963 13,482 13,475 12,173 10,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,891 2,096 -11,448 31,609 33,492
12. Other income 864 505 31,366 1,425 1,375
13. Other expenses 4,506 636 13,931 1,085 3,079
14. Other profit (12)-(13) -3,641 -131 17,435 339 -1,704
15. Total accounting profit before tax (11)+(14) 21,249 1,965 5,987 31,948 31,788
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 225 85 49 55 497
18. Costs of corporate income tax (16)+(17) 225 85 49 55 497
19. Profit after corporate income tax (15)-(18) 21,025 1,879 5,938 31,893 31,788
20. Interest after tax of shareholders who not control -5 -6 -7 -3 -51
21. Profit after tax of parent company shareholders (19)-(20) 21,030 1,886 5,945 31,896 31,752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)