Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2020 Q4 2021 Q4 2022 Q4 2023 Q4 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 20,765 29,785 39,377 76,306 92,495
I. Cash and cash equivalents 1,837 2,892 1,432 2,080 32,755
1. Cash 1,337 2,892 1,432 2,080 30,255
2. Cash equivalents 500 0 0 0 2,500
II. Short-term financial investments 2,000 4,900 17,200 12,370 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 2,000 4,900 17,200 12,370 0
III. Short-term receivables 9,924 13,272 8,808 50,742 54,181
1. Short-term receivables of customers 14,865 13,583 6,626 52,774 30,355
2. Prepayments to suppliers 67 4,566 49 181 25,420
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 4,000 0 0
6. Other short-term receivables 79 243 529 383 1,202
7. Provision for doubtful short-term receivables -5,086 -5,119 -2,396 -2,596 -2,796
IV. Inventories 6,737 8,428 11,722 11,001 5,237
1. Inventories 7,277 8,428 11,722 11,001 5,787
2. Provision for decline in value of inventories -541 0 0 0 -550
V. Other current assets 268 292 215 113 322
1. Short-term prepaid expenses 22 177 215 113 242
2. Deductible VAT 0 0 0 0 1
3. Taxes and the State Receivables 246 115 0 0 80
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 69,114 64,121 60,320 57,080 51,346
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 32,461 29,498 27,748 26,159 21,349
1. Tangible fixed assets 32,461 29,498 27,748 26,159 21,349
- Cost 90,999 86,369 86,459 86,459 69,638
- Accumulated depreciation -58,538 -56,871 -58,711 -60,300 -48,289
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 167 167 167 167 167
- Accumulated depreciation -167 -167 -167 -167 -167
III. Real Estate Investments 36,386 34,348 32,390 30,629 28,868
- Cost 59,564 59,564 59,564 59,564 59,564
- Accumulated depreciation -23,179 -25,216 -27,174 -28,935 -30,696
IV. Long-term assets in progress 0 0 0 0 21
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 21
IV. Long-term financial investments 250 50 50 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 250 50 50 0 0
V. Total other long-term assets 17 225 132 292 1,108
1. Long-term prepaid expenses 17 225 132 292 1,108
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 89,879 93,906 99,697 133,386 143,841
CAPITAL RESOURCES
A. LIABILITIES 18,531 13,577 16,922 44,236 18,506
I. Current liabilities 15,689 10,342 11,166 38,201 12,471
1. Borrowings and short-term financial leased liabilities 2,168 0 0 26,410 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 2,154 2,716 995 1,457 2,032
4. Advances from customers 1,307 102 134 94 96
5. Taxes and other payables to the State Budget 323 480 737 970 171
6. Payables to employees 1,121 1,690 1,263 1,341 1,546
7. Short-term accrued expenses 877 861 4,253 4,258 5,122
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 44 22 0 25 0
11. Other short-term payables 7,084 4,109 3,528 3,460 3,363
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 611 363 258 185 139
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 2,842 3,235 5,755 6,035 6,035
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 2,842 3,235 5,755 6,035 6,035
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 71,348 80,329 82,776 89,150 125,335
I. ShareHolder's equity 71,348 80,329 82,776 89,150 125,335
1. Owner's investment capital 46,624 46,624 46,624 46,624 46,624
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 24,225 24,225 24,225 24,225 24,225
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 499 9,480 11,927 18,301 54,486
- After tax undistributed profit accumulated to the end of prior period 7,170 499 5,750 8,197 13,639
- Profit after tax undistributed this period -6,670 8,981 6,177 10,104 40,847
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 89,879 93,906 99,697 133,386 143,841