Unit: 1.000.000đ
  Q1 2011 Q2 2011 Q1 2012 Q2 2012
1. Total business operating revenue 55,012 117,660 43,773 89,048
2. Deductions of revenue 0 0 145 104
3. Net revenues (1)-(2) 55,012 117,660 43,628 88,944
4. Cost of goods sold 38,097 99,462 34,520 68,586
5. Gross profit (3)-(4) 16,915 18,198 9,108 20,358
6. Revenue of financial operations 1,028 28,200 154 361
7. Financial expense 1,776 15,459 434 1,053
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,301 2,736 1,145 2,683
10. Enterprise administration expenses 9,645 9,133 4,554 12,201
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,221 19,070 3,129 4,783
12. Other income 808 289 916 11
13. Other expenses 995 337 914 2
14. Other profit (12)-(13) -187 -48 3 9
15. Total accounting profit before tax (11)+(14) 5,034 19,022 3,131 4,792
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 5,034 19,022 3,131 4,792
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,034 19,022 3,131 4,792
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)