Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 45,751 45,678 91,861 117,795 179,258
2. Deductions of revenue 0
3. Net revenues (1)-(2) 45,751 45,678 91,861 117,795 179,258
4. Cost of goods sold 31,586 29,605 75,027 97,654 153,887
5. Gross profit (3)-(4) 14,165 16,073 16,834 20,141 25,371
6. Revenue of financial operations 338 927 1,693 165 72,969
7. Financial expense 15 1 324 888 88,813
-In which: Loan interest expenses 4 324 868 3,125
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 118 160 100 130 54
10. Enterprise administration expenses 5,475 8,940 5,425 5,218 5,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,896 7,898 12,677 14,069 3,799
12. Other income 1,184 235 37 37,470 779
13. Other expenses 610 246 0 212 226
14. Other profit (12)-(13) 574 -12 37 37,257 553
15. Total accounting profit before tax (11)+(14) 9,470 7,887 12,714 51,326 4,353
16. Costs of current corporate income tax 489 1,710 2,610 10,480 1,013
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 489 1,710 2,610 10,480 1,013
19. Profit after corporate income tax (15)-(18) 8,981 6,177 10,104 40,847 3,340
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,981 6,177 10,104 40,847 3,340
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)