Unit: 1.000.000đ
  2019 2021 2022 2023 2024
1. Total business operating revenue 168,900 45,751 45,678 91,861 117,795
2. Deductions of revenue 12 0
3. Net revenues (1)-(2) 168,888 45,751 45,678 91,861 117,795
4. Cost of goods sold 154,077 31,586 29,605 75,027 97,654
5. Gross profit (3)-(4) 14,811 14,165 16,073 16,834 20,141
6. Revenue of financial operations 2,431 338 927 1,693 165
7. Financial expense 1,732 15 1 324 888
-In which: Loan interest expenses 1,475 4 324 868
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,332 118 160 100 130
10. Enterprise administration expenses -2,667 5,475 8,940 5,425 5,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,288 8,896 7,898 12,677 14,069
12. Other income 220 1,184 235 37 37,470
13. Other expenses 1,068 610 246 0 212
14. Other profit (12)-(13) 574 -12 37 37,257
15. Total accounting profit before tax (11)+(14) -1,599 9,470 7,887 12,714 51,326
16. Costs of current corporate income tax 489 1,710 2,610 10,480
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 489 1,710 2,610 10,480
19. Profit after corporate income tax (15)-(18) -1,599 8,981 6,177 10,104 40,847
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,599 8,981 6,177 10,104 40,847
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)