Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 224,833 250,596 366,547 291,513 317,902
2. Deductions of revenue
3. Net revenues (1)-(2) 224,833 250,596 366,547 291,513 317,902
4. Cost of goods sold 160,998 171,974 265,626 227,450 201,841
5. Gross profit (3)-(4) 63,836 78,622 100,921 64,063 116,061
6. Revenue of financial operations 1,783 1,454 270 137 79,107
7. Financial expense 9,884 25,766 15,121 10,876 25,568
-In which: Loan interest expenses 11,149 13,872 9,309 8,889 13,204
8. Profit or loss from joint ventures, associated companies 10,595 28,200 4,957 16,708 15,909
9. Cost of sales 2,087 1,841 2,025 740 6,783
10. Enterprise administration expenses 32,845 30,950 46,359 54,792 54,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,398 49,719 42,644 14,500 124,381
12. Other income 80 1,064 86,369 168 181
13. Other expenses 827 23 663 476 298
14. Other profit (12)-(13) -747 1,040 85,706 -308 -117
15. Total accounting profit before tax (11)+(14) 30,651 50,759 128,350 14,191 124,264
16. Costs of current corporate income tax 11,680 7,617 -2,746 4,254 7,341
17. Costs of deferred corporate income tax 2,470 -1,462 -44 -72 -12
18. Costs of corporate income tax (16)+(17) 14,150 6,155 -2,790 4,182 7,329
19. Profit after corporate income tax (15)-(18) 16,500 44,604 131,139 10,010 116,935
20. Interest after tax of shareholders who not control -369 -1,422 4,507 -3,453 2,936
21. Profit after tax of parent company shareholders (19)-(20) 16,869 46,027 126,632 13,463 113,999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0