ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,869,806
|
2,091,797
|
2,285,865
|
1,802,905
|
1,647,733
|
I. Cash and cash equivalents
|
60,565
|
86,798
|
64,690
|
10,733
|
8,831
|
1. Cash
|
28,741
|
40,849
|
16,539
|
9,861
|
8,731
|
2. Cash equivalents
|
31,824
|
45,949
|
48,151
|
872
|
100
|
II. Short-term financial investments
|
0
|
60,600
|
73,571
|
52,576
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
60,600
|
73,571
|
52,576
|
0
|
III. Short-term receivables
|
871,484
|
945,892
|
1,152,327
|
615,892
|
546,530
|
1. Short-term receivables of customers
|
630,829
|
691,126
|
971,056
|
564,950
|
506,295
|
2. Prepayments to suppliers
|
63,750
|
2,626
|
30,191
|
1,010
|
795
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
177,653
|
252,673
|
151,551
|
50,078
|
39,615
|
7. Provision for doubtful short-term receivables
|
-748
|
-533
|
-472
|
-146
|
-175
|
IV. Inventories
|
926,107
|
991,295
|
984,745
|
1,118,305
|
1,088,392
|
1. Inventories
|
926,691
|
991,412
|
989,361
|
1,118,717
|
1,088,392
|
2. Provision for decline in value of inventories
|
-584
|
-117
|
-4,617
|
-412
|
0
|
V. Other current assets
|
11,650
|
7,212
|
10,533
|
5,399
|
3,980
|
1. Short-term prepaid expenses
|
1,733
|
1,832
|
5,165
|
501
|
44
|
2. Deductible VAT
|
9,068
|
4,509
|
4,497
|
4,024
|
3,063
|
3. Taxes and the State Receivables
|
849
|
871
|
871
|
873
|
873
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
259,620
|
246,506
|
383,837
|
523,014
|
433,067
|
I. Long-term receivables
|
5,641
|
6,658
|
6,577
|
6,796
|
3,638
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,641
|
6,658
|
6,577
|
6,796
|
3,638
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
41,625
|
37,569
|
43,953
|
40,348
|
37,502
|
1. Tangible fixed assets
|
12,696
|
9,422
|
16,588
|
13,433
|
10,587
|
- Cost
|
43,592
|
44,375
|
52,392
|
51,431
|
47,916
|
- Accumulated depreciation
|
-30,896
|
-34,953
|
-35,804
|
-37,998
|
-37,329
|
2. Fixed assets of financial leasing
|
1,801
|
1,126
|
450
|
0
|
0
|
- Cost
|
2,026
|
2,026
|
2,026
|
0
|
0
|
- Accumulated depreciation
|
-225
|
-901
|
-1,576
|
0
|
0
|
3. Intangible fixed assets
|
27,128
|
27,021
|
26,915
|
26,915
|
26,915
|
- Cost
|
28,546
|
28,546
|
28,195
|
28,195
|
28,195
|
- Accumulated depreciation
|
-1,418
|
-1,525
|
-1,280
|
-1,280
|
-1,280
|
III. Real Estate Investments
|
73,671
|
69,464
|
65,296
|
61,128
|
56,960
|
- Cost
|
106,202
|
106,202
|
106,202
|
106,202
|
106,202
|
- Accumulated depreciation
|
-32,531
|
-36,738
|
-40,906
|
-45,074
|
-49,242
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
129
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
129
|
IV. Long-term financial investments
|
132,246
|
128,126
|
264,676
|
409,868
|
332,289
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
18,298
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
67,500
|
194,393
|
194,393
|
3. Other investments in equity instruments
|
120,496
|
120,496
|
120,496
|
120,496
|
120,496
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
11,750
|
7,630
|
76,680
|
76,680
|
17,400
|
V. Total other long-term assets
|
6,437
|
4,689
|
3,335
|
4,874
|
2,548
|
1. Long-term prepaid expenses
|
6,340
|
4,664
|
3,335
|
4,874
|
2,548
|
2. Deferred income tax assets
|
97
|
26
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,129,426
|
2,338,303
|
2,669,702
|
2,325,919
|
2,080,801
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,563,716
|
1,761,114
|
2,090,127
|
1,744,242
|
1,579,737
|
I. Current liabilities
|
1,515,032
|
1,721,938
|
2,061,049
|
1,732,075
|
1,569,857
|
1. Borrowings and short-term financial leased liabilities
|
1,136,763
|
1,126,992
|
1,244,329
|
568,954
|
507,567
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
268,311
|
405,216
|
460,992
|
912,723
|
685,163
|
4. Advances from customers
|
69,815
|
65,879
|
55,438
|
37,010
|
95,208
|
5. Taxes and other payables to the State Budget
|
4,531
|
5,986
|
23,001
|
5,993
|
4,902
|
6. Payables to employees
|
9,971
|
4,782
|
1,542
|
445
|
196
|
7. Short-term accrued expenses
|
4,061
|
2,697
|
2,928
|
17,322
|
70,907
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
791
|
1,122
|
826
|
1,108
|
963
|
11. Other short-term payables
|
20,581
|
109,263
|
271,994
|
188,520
|
204,953
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
209
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
48,684
|
39,176
|
29,078
|
12,167
|
9,880
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
46,900
|
38,247
|
26,653
|
10,019
|
9,880
|
6. Borrowings and long-term financial leased liabilities
|
1,784
|
929
|
2,424
|
2,148
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
565,710
|
577,189
|
579,575
|
581,677
|
501,063
|
I. ShareHolder's equity
|
565,710
|
577,189
|
579,575
|
581,677
|
501,063
|
1. Owner's investment capital
|
397,309
|
495,763
|
495,763
|
495,763
|
495,763
|
2. Share capital surplus
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-11,979
|
-11,979
|
-11,979
|
-11,979
|
-11,979
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
31,763
|
31,763
|
31,763
|
31,763
|
31,763
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
139,921
|
55,532
|
64,090
|
67,150
|
-12,983
|
- After tax undistributed profit accumulated to the end of prior period
|
90,767
|
31,799
|
48,482
|
65,020
|
48,189
|
- Profit after tax undistributed this period
|
49,154
|
23,733
|
15,608
|
2,130
|
-61,172
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
4,661
|
2,075
|
-4,096
|
-5,054
|
-5,536
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,129,426
|
2,338,303
|
2,669,702
|
2,325,919
|
2,080,801
|