Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,783,305 1,747,036 1,754,891 1,647,733 1,627,901
I. Cash and cash equivalents 6,660 6,308 10,287 8,831 8,001
1. Cash 6,560 6,208 10,187 8,731 7,901
2. Cash equivalents 100 100 100 100 100
II. Short-term financial investments 25,376 21,208 21,222 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 25,376 21,208 21,222 0 0
III. Short-term receivables 630,767 605,131 609,328 546,530 527,591
1. Short-term receivables of customers 575,502 534,455 531,952 506,295 487,459
2. Prepayments to suppliers 968 20,154 36,487 795 815
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 54,473 50,697 41,064 39,615 39,492
7. Provision for doubtful short-term receivables -175 -175 -175 -175 -175
IV. Inventories 1,115,811 1,110,012 1,109,724 1,088,392 1,088,141
1. Inventories 1,116,223 1,110,425 1,110,136 1,088,392 1,088,141
2. Provision for decline in value of inventories -412 -412 -412 0 0
V. Other current assets 4,690 4,377 4,329 3,980 4,167
1. Short-term prepaid expenses 251 98 53 44 239
2. Deductible VAT 3,566 3,405 3,393 3,063 3,054
3. Taxes and the State Receivables 873 873 883 873 873
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 520,812 516,952 437,223 433,067 430,865
I. Long-term receivables 6,795 5,373 5,373 3,638 3,638
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 6,795 5,373 5,373 3,638 3,638
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 39,667 38,902 38,278 37,502 37,073
1. Tangible fixed assets 12,753 11,988 11,363 10,587 10,159
- Cost 51,431 48,551 48,551 47,916 47,592
- Accumulated depreciation -38,678 -36,564 -37,188 -37,329 -37,433
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 26,915 26,915 26,915 26,915 26,915
- Cost 28,195 28,195 28,195 28,195 28,195
- Accumulated depreciation -1,280 -1,280 -1,280 -1,280 -1,280
III. Real Estate Investments 60,086 59,044 58,002 56,960 55,918
- Cost 106,202 106,202 106,202 106,202 106,202
- Accumulated depreciation -46,116 -47,158 -48,200 -49,242 -50,284
IV. Long-term assets in progress 0 0 129 129 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 129 129 0
IV. Long-term financial investments 409,868 409,868 332,289 332,289 332,289
1. Investment in subsidiaries 18,298 18,298 0 0 0
2. Investments in associated companies, joint ventures 194,393 194,393 194,393 194,393 194,393
3. Other investments in equity instruments 120,496 120,496 120,496 120,496 120,496
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 76,680 76,680 17,400 17,400 17,400
V. Total other long-term assets 4,396 3,765 3,151 2,548 1,946
1. Long-term prepaid expenses 4,396 3,765 3,151 2,548 1,946
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 2,304,116 2,263,989 2,192,114 2,080,801 2,058,766
CAPITAL RESOURCES
A. LIABILITIES 1,730,707 1,709,284 1,665,921 1,579,737 1,582,138
I. Current liabilities 1,718,245 1,697,248 1,655,268 1,569,857 1,572,400
1. Borrowings and short-term financial leased liabilities 554,343 547,987 546,957 507,567 506,633
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 909,724 856,121 823,025 685,163 651,685
4. Advances from customers 42,964 43,438 43,110 95,208 119,966
5. Taxes and other payables to the State Budget 2,943 4,616 4,497 4,902 23,068
6. Payables to employees 1,379 1,565 1,366 196 721
7. Short-term accrued expenses 17,147 34,794 49,820 70,907 84,808
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 927 637 690 963 859
11. Other short-term payables 188,818 208,090 185,803 204,953 184,661
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 12,462 12,036 10,653 9,880 9,738
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 10,314 10,225 10,110 9,880 9,738
6. Borrowings and long-term financial leased liabilities 2,148 1,811 542 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 573,409 554,705 526,193 501,063 476,627
I. ShareHolder's equity 573,409 554,705 526,193 501,063 476,627
1. Owner's investment capital 495,763 495,763 495,763 495,763 495,763
2. Share capital surplus 4,034 4,034 4,034 4,034 4,034
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -11,979 -11,979 -11,979 -11,979 -11,979
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 31,763 31,763 31,763 31,763 31,763
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 59,017 40,389 12,021 -12,983 -37,251
- After tax undistributed profit accumulated to the end of prior period 67,050 66,487 48,189 48,189 -12,983
- Profit after tax undistributed this period -8,032 -26,098 -36,169 -61,172 -24,268
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control -5,189 -5,266 -5,409 -5,536 -5,704
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 2,304,116 2,263,989 2,192,114 2,080,801 2,058,766