Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 50,071 32,556 63,803 47,612 36,266
2. Deductions of revenue 0
3. Net revenues (1)-(2) 50,071 32,556 63,803 47,612 36,266
4. Cost of goods sold 42,857 19,245 52,917 39,551 33,569
5. Gross profit (3)-(4) 7,215 13,311 10,887 8,061 2,697
6. Revenue of financial operations 439 2 2 5 4
7. Financial expense 11,395 27,872 11,054 10,595 9,388
-In which: Loan interest expenses 11,385 11,343 11,054 10,595 9,782
8. Profit or loss from joint ventures, associated companies -16,524 0 176,303
9. Cost of sales 1,763 2,139 1,024 1,183 1,190
10. Enterprise administration expenses 4,963 4,993 4,670 4,243 4,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,468 -38,214 -5,859 168,348 -12,196
12. Other income 120 18,035 248 102 337
13. Other expenses 21 361 8 6 94
14. Other profit (12)-(13) 99 17,674 240 96 242
15. Total accounting profit before tax (11)+(14) -10,368 -20,540 -5,619 168,444 -11,954
16. Costs of current corporate income tax 0 32,918 -2,409
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 32,918 -2,409
19. Profit after corporate income tax (15)-(18) -10,368 -20,540 -5,619 135,527 -9,545
20. Interest after tax of shareholders who not control -69 -77 -47 -50 5
21. Profit after tax of parent company shareholders (19)-(20) -10,299 -20,463 -5,573 135,577 -9,550
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0