Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 46,335 528,598 41,323 50,071
2. Deductions of revenue 0
3. Net revenues (1)-(2) 46,335 528,598 41,323 50,071
4. Cost of goods sold 36,980 522,966 30,809 42,857
5. Gross profit (3)-(4) 9,356 5,632 10,513 7,215
6. Revenue of financial operations 1,373 -1,194 286 439
7. Financial expense 13,277 10,612 11,741 11,395
-In which: Loan interest expenses 13,277 10,602 11,741 11,385
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,849 2,500 1,197 1,763
10. Enterprise administration expenses 5,618 16,371 5,544 4,963
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,015 -25,044 -7,683 -10,468
12. Other income 123 870 35 120
13. Other expenses 266 956 3,902 21
14. Other profit (12)-(13) -143 -86 -3,867 99
15. Total accounting profit before tax (11)+(14) -10,158 -25,130 -11,550 -10,368
16. Costs of current corporate income tax 0 12,885
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 12,885
19. Profit after corporate income tax (15)-(18) -10,158 -25,130 -24,436 -10,368
20. Interest after tax of shareholders who not control -142 -127 -168 -69
21. Profit after tax of parent company shareholders (19)-(20) -10,016 -25,003 -24,268 -10,299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)