Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 546,297 46,335 528,598 41,323
2. Deductions of revenue 0
3. Net revenues (1)-(2) 546,297 46,335 528,598 41,323
4. Cost of goods sold 537,287 36,980 522,966 30,809
5. Gross profit (3)-(4) 9,009 9,356 5,632 10,513
6. Revenue of financial operations 1,277 1,373 -1,194 286
7. Financial expense 15,650 13,277 10,612 11,741
-In which: Loan interest expenses 15,498 13,277 10,602 11,741
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,636 1,849 2,500 1,197
10. Enterprise administration expenses 10,224 5,618 16,371 5,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,222 -10,015 -25,044 -7,683
12. Other income 1,212 123 870 35
13. Other expenses 1,132 266 956 3,902
14. Other profit (12)-(13) 80 -143 -86 -3,867
15. Total accounting profit before tax (11)+(14) -18,143 -10,158 -25,130 -11,550
16. Costs of current corporate income tax 0 12,885
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 12,885
19. Profit after corporate income tax (15)-(18) -18,143 -10,158 -25,130 -24,436
20. Interest after tax of shareholders who not control -77 -142 -127 -168
21. Profit after tax of parent company shareholders (19)-(20) -18,066 -10,016 -25,003 -24,268
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)