Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,323 50,071 32,556 63,803
2. Deductions of revenue 0
3. Net revenues (1)-(2) 41,323 50,071 32,556 63,803
4. Cost of goods sold 30,809 42,857 19,245 52,917
5. Gross profit (3)-(4) 10,513 7,215 13,311 10,887
6. Revenue of financial operations 286 439 2 2
7. Financial expense 11,741 11,395 27,872 11,054
-In which: Loan interest expenses 11,741 11,385 11,343 11,054
8. Profit or loss from joint ventures, associated companies -16,524 0
9. Cost of sales 1,197 1,763 2,139 1,024
10. Enterprise administration expenses 5,544 4,963 4,993 4,670
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,683 -10,468 -38,214 -5,859
12. Other income 35 120 18,035 248
13. Other expenses 3,902 21 361 8
14. Other profit (12)-(13) -3,867 99 17,674 240
15. Total accounting profit before tax (11)+(14) -11,550 -10,368 -20,540 -5,619
16. Costs of current corporate income tax 12,885 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12,885 0
19. Profit after corporate income tax (15)-(18) -24,436 -10,368 -20,540 -5,619
20. Interest after tax of shareholders who not control -168 -69 -77 -47
21. Profit after tax of parent company shareholders (19)-(20) -24,268 -10,299 -20,463 -5,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0