ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
219,854
|
477,065
|
252,343
|
312,800
|
395,280
|
I. Cash and cash equivalents
|
5,458
|
7,987
|
13,997
|
14,988
|
9,823
|
1. Cash
|
5,458
|
7,987
|
13,997
|
14,988
|
9,823
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
81,606
|
109,790
|
72,157
|
97,255
|
197,179
|
1. Short-term receivables of customers
|
80,616
|
94,473
|
71,482
|
96,855
|
196,015
|
2. Prepayments to suppliers
|
786
|
15,242
|
388
|
197
|
820
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
204
|
75
|
287
|
203
|
345
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
123,242
|
317,841
|
151,540
|
169,980
|
138,595
|
1. Inventories
|
123,242
|
318,141
|
151,540
|
169,980
|
138,618
|
2. Provision for decline in value of inventories
|
0
|
-300
|
0
|
0
|
-22
|
V. Other current assets
|
9,548
|
41,447
|
14,648
|
30,577
|
49,683
|
1. Short-term prepaid expenses
|
0
|
41,175
|
876
|
624
|
836
|
2. Deductible VAT
|
9,264
|
0
|
13,506
|
29,643
|
48,550
|
3. Taxes and the State Receivables
|
284
|
272
|
267
|
310
|
297
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
141,819
|
131,003
|
113,052
|
95,846
|
88,663
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
141,799
|
127,935
|
112,836
|
93,764
|
85,171
|
1. Tangible fixed assets
|
141,497
|
127,750
|
112,768
|
93,764
|
84,979
|
- Cost
|
335,327
|
341,555
|
346,367
|
345,591
|
354,164
|
- Accumulated depreciation
|
-193,830
|
-213,805
|
-233,599
|
-251,827
|
-269,186
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
302
|
185
|
68
|
0
|
192
|
- Cost
|
570
|
570
|
570
|
570
|
770
|
- Accumulated depreciation
|
-268
|
-385
|
-502
|
-570
|
-578
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
- Accumulated depreciation
|
-1,478
|
-1,478
|
-1,478
|
-1,478
|
-1,478
|
IV. Long-term assets in progress
|
20
|
2,692
|
105
|
1,559
|
3,338
|
1. Costs of long-term production, business in progress
|
0
|
0
|
105
|
0
|
0
|
2. Costs of construction in progress
|
20
|
2,692
|
0
|
1,559
|
3,338
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
376
|
111
|
523
|
154
|
1. Long-term prepaid expenses
|
0
|
376
|
111
|
523
|
154
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
361,674
|
608,068
|
365,395
|
408,646
|
483,943
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
161,960
|
412,888
|
186,966
|
228,441
|
302,069
|
I. Current liabilities
|
153,965
|
408,330
|
185,845
|
228,441
|
302,069
|
1. Borrowings and short-term financial leased liabilities
|
43,602
|
311,128
|
144,477
|
153,395
|
254,899
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
92,074
|
86,078
|
30,062
|
60,311
|
32,387
|
4. Advances from customers
|
333
|
185
|
11
|
310
|
83
|
5. Taxes and other payables to the State Budget
|
1,632
|
886
|
0
|
1,041
|
973
|
6. Payables to employees
|
13,730
|
6,123
|
5,920
|
7,396
|
7,406
|
7. Short-term accrued expenses
|
134
|
535
|
2,871
|
3,790
|
4,463
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,660
|
2,067
|
2,364
|
2,180
|
1,785
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
799
|
1,329
|
141
|
18
|
73
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,995
|
4,558
|
1,121
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
7,995
|
4,558
|
1,121
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
199,714
|
195,180
|
178,429
|
180,205
|
181,873
|
I. ShareHolder's equity
|
199,714
|
195,180
|
178,429
|
180,205
|
181,873
|
1. Owner's investment capital
|
115,000
|
115,000
|
144,900
|
144,900
|
144,900
|
2. Share capital surplus
|
7,095
|
7,095
|
7,279
|
7,279
|
7,279
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
14,363
|
15,890
|
15,890
|
15,890
|
15,890
|
5. Treasury shares
|
-100
|
-100
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
890
|
3,638
|
4,463
|
4,463
|
4,463
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
62,467
|
53,657
|
5,897
|
7,674
|
9,342
|
- After tax undistributed profit accumulated to the end of prior period
|
42,212
|
43,871
|
14,283
|
5,897
|
7,408
|
- Profit after tax undistributed this period
|
20,254
|
9,786
|
-8,385
|
1,776
|
1,935
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
361,674
|
608,068
|
365,395
|
408,646
|
483,943
|