|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
573,721
|
611,358
|
652,574
|
570,856
|
625,931
|
|
I. Cash and cash equivalents
|
168,951
|
12,059
|
91,061
|
98,490
|
99,916
|
|
1. Cash
|
19,561
|
12,059
|
10,085
|
16,562
|
54,155
|
|
2. Cash equivalents
|
149,390
|
0
|
80,975
|
81,928
|
45,761
|
|
II. Short-term financial investments
|
0
|
150,174
|
105,948
|
105,948
|
89,120
|
|
1. Trading securities
|
0
|
|
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
|
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
|
|
105,948
|
89,120
|
|
III. Short-term receivables
|
147,181
|
182,887
|
139,953
|
173,521
|
154,724
|
|
1. Short-term receivables of customers
|
146,157
|
181,310
|
135,951
|
170,156
|
150,021
|
|
2. Prepayments to suppliers
|
762
|
1,282
|
3,372
|
2,619
|
3,529
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
262
|
295
|
629
|
747
|
1,174
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
178,942
|
175,428
|
256,756
|
127,933
|
239,898
|
|
1. Inventories
|
178,950
|
175,436
|
256,761
|
127,949
|
240,003
|
|
2. Provision for decline in value of inventories
|
-8
|
-8
|
-5
|
-15
|
-105
|
|
V. Other current assets
|
78,647
|
90,810
|
58,857
|
64,964
|
42,273
|
|
1. Short-term prepaid expenses
|
4,624
|
3,260
|
2,734
|
6,520
|
5,086
|
|
2. Deductible VAT
|
73,727
|
87,252
|
55,821
|
58,209
|
36,911
|
|
3. Taxes and the State Receivables
|
296
|
298
|
302
|
235
|
276
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
82,115
|
77,894
|
73,689
|
77,523
|
80,017
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
77,883
|
74,173
|
70,989
|
71,121
|
67,770
|
|
1. Tangible fixed assets
|
77,711
|
74,010
|
70,806
|
70,953
|
67,618
|
|
- Cost
|
354,565
|
354,565
|
355,134
|
360,470
|
360,832
|
|
- Accumulated depreciation
|
-276,854
|
-280,555
|
-284,328
|
-289,517
|
-293,215
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
172
|
162
|
183
|
168
|
153
|
|
- Cost
|
770
|
770
|
829
|
829
|
829
|
|
- Accumulated depreciation
|
-598
|
-608
|
-646
|
-661
|
-676
|
|
III. Real Estate Investments
|
0
|
932
|
923
|
0
|
0
|
|
- Cost
|
1,478
|
2,421
|
2,421
|
0
|
0
|
|
- Accumulated depreciation
|
-1,478
|
-1,489
|
-1,498
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,423
|
2,086
|
562
|
5,380
|
11,282
|
|
1. Costs of long-term production, business in progress
|
3,423
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
2,086
|
562
|
5,380
|
11,282
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
809
|
703
|
1,215
|
1,023
|
965
|
|
1. Long-term prepaid expenses
|
809
|
703
|
1,215
|
1,023
|
965
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
655,836
|
689,252
|
726,264
|
648,380
|
705,948
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
322,969
|
355,415
|
391,031
|
308,165
|
362,468
|
|
I. Current liabilities
|
322,969
|
355,415
|
391,031
|
308,165
|
362,468
|
|
1. Borrowings and short-term financial leased liabilities
|
212,424
|
274,582
|
311,830
|
206,483
|
310,091
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
89,066
|
56,029
|
54,407
|
63,329
|
18,445
|
|
4. Advances from customers
|
241
|
89
|
207
|
11
|
227
|
|
5. Taxes and other payables to the State Budget
|
905
|
648
|
1,370
|
1,470
|
959
|
|
6. Payables to employees
|
7,575
|
10,078
|
14,300
|
14,837
|
13,421
|
|
7. Short-term accrued expenses
|
7,200
|
6,934
|
6,390
|
14,783
|
16,379
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,520
|
1,621
|
2,493
|
2,145
|
1,796
|
|
12. Provision for short term payables
|
3,813
|
5,279
|
0
|
3,888
|
0
|
|
13. Bonus and welfare fund
|
225
|
154
|
34
|
1,219
|
1,151
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
332,868
|
333,837
|
335,232
|
340,215
|
343,480
|
|
I. ShareHolder's equity
|
332,868
|
333,837
|
335,232
|
340,215
|
343,480
|
|
1. Owner's investment capital
|
294,290
|
294,290
|
294,290
|
294,290
|
294,290
|
|
2. Share capital surplus
|
6,974
|
6,974
|
6,944
|
6,944
|
6,944
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
15,890
|
15,890
|
15,890
|
15,890
|
15,890
|
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,110
|
9,110
|
9,110
|
14,070
|
14,070
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
6,604
|
7,573
|
8,999
|
9,022
|
12,286
|
|
- After tax undistributed profit accumulated to the end of prior period
|
4,385
|
4,385
|
4,974
|
3,768
|
3,768
|
|
- Profit after tax undistributed this period
|
2,219
|
3,188
|
4,025
|
5,253
|
8,518
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
655,836
|
689,252
|
726,264
|
648,380
|
705,948
|