Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 337,381 444,265 509,492 631,888 709,902
2. Deductions of revenue 2,625 5,112 4,048 8,359 5,355
3. Net revenues (1)-(2) 334,755 439,153 505,444 623,528 704,547
4. Cost of goods sold 322,111 420,101 488,663 601,096 672,207
5. Gross profit (3)-(4) 12,644 19,052 16,781 22,432 32,340
6. Revenue of financial operations 867 2,359 1,476 1,371 2,179
7. Financial expense 2,950 2,776 2,616 3,641 5,937
-In which: Loan interest expenses 2,703 2,695 2,614 3,416 5,232
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,140 5,204 5,358 6,642 9,840
10. Enterprise administration expenses 6,964 10,504 9,309 10,934 12,472
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 457 2,927 973 2,587 6,269
12. Other income 183 150 336 166 297
13. Other expenses 547 91 98 1,194
14. Other profit (12)-(13) -363 59 238 -1,028 297
15. Total accounting profit before tax (11)+(14) 94 2,986 1,211 1,559 6,567
16. Costs of current corporate income tax 20 881 242 722 1,313
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20 881 242 722 1,313
19. Profit after corporate income tax (15)-(18) 74 2,105 969 837 5,253
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 74 2,105 969 837 5,253
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)