Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 444,265 509,492 631,888 709,902 480,251
2. Deductions of revenue 5,112 4,048 8,359 5,355 3,942
3. Net revenues (1)-(2) 439,153 505,444 623,528 704,547 476,309
4. Cost of goods sold 420,101 488,663 601,096 672,207 464,191
5. Gross profit (3)-(4) 19,052 16,781 22,432 32,340 12,118
6. Revenue of financial operations 2,359 1,476 1,371 2,179 8,000
7. Financial expense 2,776 2,616 3,641 5,937 3,139
-In which: Loan interest expenses 2,695 2,614 3,416 5,232 3,081
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,204 5,358 6,642 9,840 4,775
10. Enterprise administration expenses 10,504 9,309 10,934 12,472 9,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,927 973 2,587 6,269 2,978
12. Other income 150 336 166 297 244
13. Other expenses 91 98 1,194 37
14. Other profit (12)-(13) 59 238 -1,028 297 207
15. Total accounting profit before tax (11)+(14) 2,986 1,211 1,559 6,567 3,185
16. Costs of current corporate income tax 881 242 722 1,313 -79
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 881 242 722 1,313 -79
19. Profit after corporate income tax (15)-(18) 2,105 969 837 5,253 3,265
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,105 969 837 5,253 3,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)