Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 373,290 283,788 452,076 337,381 444,265
2. Deductions of revenue 3,435 3,476 4,258 2,625 5,112
3. Net revenues (1)-(2) 369,855 280,312 447,818 334,755 439,153
4. Cost of goods sold 354,174 274,146 425,589 322,111 420,101
5. Gross profit (3)-(4) 15,682 6,165 22,229 12,644 19,052
6. Revenue of financial operations 765 76 1,463 867 2,359
7. Financial expense 3,260 3,354 3,593 2,950 2,776
-In which: Loan interest expenses 2,919 2,753 3,549 2,703 2,695
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,948 2,286 4,020 3,140 5,204
10. Enterprise administration expenses 8,451 6,921 8,342 6,964 10,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 788 -6,319 7,736 457 2,927
12. Other income 82 210 267 183 150
13. Other expenses 202 379 180 547 91
14. Other profit (12)-(13) -120 -169 87 -363 59
15. Total accounting profit before tax (11)+(14) 668 -6,488 7,823 94 2,986
16. Costs of current corporate income tax 356 -545 1,019 20 881
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 356 -545 1,019 20 881
19. Profit after corporate income tax (15)-(18) 311 -5,942 6,804 74 2,105
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 311 -5,942 6,804 74 2,105
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)