Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 452,076 337,381 444,265 509,492 631,888
2. Deductions of revenue 4,258 2,625 5,112 4,048 8,359
3. Net revenues (1)-(2) 447,818 334,755 439,153 505,444 623,528
4. Cost of goods sold 425,589 322,111 420,101 488,663 601,096
5. Gross profit (3)-(4) 22,229 12,644 19,052 16,781 22,432
6. Revenue of financial operations 1,463 867 2,359 1,476 1,371
7. Financial expense 3,593 2,950 2,776 2,616 3,641
-In which: Loan interest expenses 3,549 2,703 2,695 2,614 3,416
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,020 3,140 5,204 5,358 6,642
10. Enterprise administration expenses 8,342 6,964 10,504 9,309 10,934
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,736 457 2,927 973 2,587
12. Other income 267 183 150 336 166
13. Other expenses 180 547 91 98 1,194
14. Other profit (12)-(13) 87 -363 59 238 -1,028
15. Total accounting profit before tax (11)+(14) 7,823 94 2,986 1,211 1,559
16. Costs of current corporate income tax 1,019 20 881 242 722
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,019 20 881 242 722
19. Profit after corporate income tax (15)-(18) 6,804 74 2,105 969 837
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,804 74 2,105 969 837
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)