Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 205,722 126,421 224,332 259,844 382,176
2. Deductions of revenue 0
3. Net revenues (1)-(2) 205,722 126,421 224,332 259,844 382,176
4. Cost of goods sold 179,942 115,849 212,383 242,080 392,127
5. Gross profit (3)-(4) 25,781 10,572 11,948 17,764 -6,710
6. Revenue of financial operations 897 135 2,307 104 97
7. Financial expense 7,746 6,659 7,008 6,185 7,664
-In which: Loan interest expenses 5,390 5,502 6,517 5,456 7,612
8. Profit or loss from joint ventures, associated companies -1,578 -1,451 -2,903 -1,548 -1,576
9. Cost of sales 1,308 1,853 1,228 1,165 1,776
10. Enterprise administration expenses 3,400 9,662 -4,640 2,680 3,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,645 -8,920 7,757 6,290 -21,267
12. Other income 5,285 1 3,000 56 2
13. Other expenses 90 42 2,347 374 147
14. Other profit (12)-(13) 5,195 -41 653 -318 -145
15. Total accounting profit before tax (11)+(14) 17,841 -8,961 8,410 5,972 -21,412
16. Costs of current corporate income tax -9 6
17. Costs of deferred corporate income tax 167
18. Costs of corporate income tax (16)+(17) -9 173
19. Profit after corporate income tax (15)-(18) 17,850 -8,961 8,410 5,972 -21,585
20. Interest after tax of shareholders who not control 15 60 86 102 -286
21. Profit after tax of parent company shareholders (19)-(20) 17,835 -9,021 8,324 5,870 -21,299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)