Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 224,332 259,844 382,176 208,941 322,027
2. Deductions of revenue 0
3. Net revenues (1)-(2) 224,332 259,844 382,176 208,941 322,027
4. Cost of goods sold 212,383 242,080 392,127 204,495 308,497
5. Gross profit (3)-(4) 11,948 17,764 -6,710 4,447 13,530
6. Revenue of financial operations 2,307 104 97 483 591
7. Financial expense 7,008 6,185 7,664 3,492 3,638
-In which: Loan interest expenses 6,517 5,456 7,612 3,492 3,469
8. Profit or loss from joint ventures, associated companies -2,903 -1,548 -1,576 -1,882 -2,439
9. Cost of sales 1,228 1,165 1,776 1,296 1,106
10. Enterprise administration expenses -4,640 2,680 3,638 3,522 3,089
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,757 6,290 -21,267 -5,262 3,848
12. Other income 3,000 56 2 0 0
13. Other expenses 2,347 374 147 88 173
14. Other profit (12)-(13) 653 -318 -145 -88 -173
15. Total accounting profit before tax (11)+(14) 8,410 5,972 -21,412 -5,350 3,675
16. Costs of current corporate income tax 6 0
17. Costs of deferred corporate income tax 167
18. Costs of corporate income tax (16)+(17) 173
19. Profit after corporate income tax (15)-(18) 8,410 5,972 -21,585 -5,350 3,675
20. Interest after tax of shareholders who not control 86 102 -286 -28 78
21. Profit after tax of parent company shareholders (19)-(20) 8,324 5,870 -21,299 -5,322 3,597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)