Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 175,040 354,147 239,697 457,358 525,312
2. Deductions of revenue 0 109
3. Net revenues (1)-(2) 175,040 354,147 239,697 457,358 525,203
4. Cost of goods sold 168,359 380,506 231,045 452,734 499,781
5. Gross profit (3)-(4) 6,682 -26,359 8,652 4,623 25,421
6. Revenue of financial operations 160 59,708 10,728 39,469 7,782
7. Financial expense 3,726 3,758 4,838 24,778 15,136
-In which: Loan interest expenses 3,726 3,777 10,076 2,597 9,187
8. Profit or loss from joint ventures, associated companies -1,806 -273
9. Cost of sales 1,184 1,365 2,224 2,102 4,473
10. Enterprise administration expenses 3,164 4,304 6,066 13,242 10,932
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,038 23,649 6,252 3,970 2,662
12. Other income 0 31,123 395 3,897 36,584
13. Other expenses 103 1,682 116 236 36,446
14. Other profit (12)-(13) -103 29,441 278 3,660 138
15. Total accounting profit before tax (11)+(14) -2,055 53,090 6,531 7,631 2,799
16. Costs of current corporate income tax 308 345
17. Costs of deferred corporate income tax 153 196 -80 -588 5
18. Costs of corporate income tax (16)+(17) 153 504 -80 -243 5
19. Profit after corporate income tax (15)-(18) -2,208 52,586 6,611 7,874 2,794
20. Interest after tax of shareholders who not control 35 -340 150 299 187
21. Profit after tax of parent company shareholders (19)-(20) -2,243 53,232 6,461 7,575 2,607
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)