Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 322,027 175,040 354,147 239,697 457,358
2. Deductions of revenue 0
3. Net revenues (1)-(2) 322,027 175,040 354,147 239,697 457,358
4. Cost of goods sold 308,497 168,359 380,506 231,045 452,734
5. Gross profit (3)-(4) 13,530 6,682 -26,359 8,652 4,623
6. Revenue of financial operations 591 160 59,708 10,728 39,469
7. Financial expense 3,638 3,726 3,758 4,838 24,778
-In which: Loan interest expenses 3,469 3,726 3,777 10,076 2,597
8. Profit or loss from joint ventures, associated companies -2,439 -1,806 -273
9. Cost of sales 1,106 1,184 1,365 2,224 2,102
10. Enterprise administration expenses 3,089 3,164 4,304 6,066 13,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,848 -3,038 23,649 6,252 3,970
12. Other income 0 0 31,123 395 3,897
13. Other expenses 173 103 1,682 116 236
14. Other profit (12)-(13) -173 -103 29,441 278 3,660
15. Total accounting profit before tax (11)+(14) 3,675 -2,055 53,090 6,531 7,631
16. Costs of current corporate income tax 308 345
17. Costs of deferred corporate income tax 153 196 -80 -588
18. Costs of corporate income tax (16)+(17) 153 504 -80 -243
19. Profit after corporate income tax (15)-(18) 3,675 -2,208 52,586 6,611 7,874
20. Interest after tax of shareholders who not control 78 35 -340 150 299
21. Profit after tax of parent company shareholders (19)-(20) 3,597 -2,243 53,232 6,461 7,575
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)