Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 208,941 322,027 175,040 354,147 239,697
2. Deductions of revenue 0
3. Net revenues (1)-(2) 208,941 322,027 175,040 354,147 239,697
4. Cost of goods sold 204,495 308,497 168,359 380,506 231,045
5. Gross profit (3)-(4) 4,447 13,530 6,682 -26,359 8,652
6. Revenue of financial operations 483 591 160 59,708 10,728
7. Financial expense 3,492 3,638 3,726 3,758 4,838
-In which: Loan interest expenses 3,492 3,469 3,726 3,777 10,076
8. Profit or loss from joint ventures, associated companies -1,882 -2,439 -1,806 -273
9. Cost of sales 1,296 1,106 1,184 1,365 2,224
10. Enterprise administration expenses 3,522 3,089 3,164 4,304 6,066
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,262 3,848 -3,038 23,649 6,252
12. Other income 0 0 0 31,123 395
13. Other expenses 88 173 103 1,682 116
14. Other profit (12)-(13) -88 -173 -103 29,441 278
15. Total accounting profit before tax (11)+(14) -5,350 3,675 -2,055 53,090 6,531
16. Costs of current corporate income tax 0 308
17. Costs of deferred corporate income tax 153 196 -80
18. Costs of corporate income tax (16)+(17) 153 504 -80
19. Profit after corporate income tax (15)-(18) -5,350 3,675 -2,208 52,586 6,611
20. Interest after tax of shareholders who not control -28 78 35 -340 150
21. Profit after tax of parent company shareholders (19)-(20) -5,322 3,597 -2,243 53,232 6,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)