|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
122,910
|
115,312
|
127,451
|
95,871
|
116,170
|
|
I. Cash and cash equivalents
|
43,434
|
17,968
|
21,174
|
18,540
|
23,235
|
|
1. Cash
|
20,434
|
7,968
|
21,174
|
8,540
|
13,235
|
|
2. Cash equivalents
|
23,000
|
10,000
|
0
|
10,000
|
10,000
|
|
II. Short-term financial investments
|
17,000
|
40,000
|
50,000
|
20,000
|
35,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
17,000
|
40,000
|
50,000
|
20,000
|
35,000
|
|
III. Short-term receivables
|
39,843
|
35,705
|
34,939
|
36,977
|
37,978
|
|
1. Short-term receivables of customers
|
29,774
|
28,324
|
30,158
|
32,300
|
31,909
|
|
2. Prepayments to suppliers
|
3,580
|
2,533
|
2,715
|
2,354
|
3,744
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
17,935
|
17,088
|
14,287
|
14,544
|
14,546
|
|
7. Provision for doubtful short-term receivables
|
-11,446
|
-12,240
|
-12,221
|
-12,221
|
-12,221
|
|
IV. Inventories
|
15,199
|
16,382
|
18,068
|
19,389
|
19,727
|
|
1. Inventories
|
17,299
|
18,506
|
20,193
|
21,514
|
21,851
|
|
2. Provision for decline in value of inventories
|
-2,100
|
-2,125
|
-2,125
|
-2,125
|
-2,125
|
|
V. Other current assets
|
7,434
|
5,258
|
3,271
|
965
|
230
|
|
1. Short-term prepaid expenses
|
237
|
124
|
161
|
79
|
229
|
|
2. Deductible VAT
|
7,195
|
5,132
|
3,109
|
885
|
0
|
|
3. Taxes and the State Receivables
|
1
|
1
|
1
|
1
|
1
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
717,416
|
710,485
|
701,938
|
691,751
|
687,596
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
614,792
|
605,897
|
596,996
|
587,086
|
581,824
|
|
1. Tangible fixed assets
|
613,908
|
605,067
|
596,221
|
586,366
|
581,148
|
|
- Cost
|
1,098,281
|
1,100,018
|
1,101,790
|
1,102,560
|
1,107,795
|
|
- Accumulated depreciation
|
-484,374
|
-494,951
|
-505,569
|
-516,194
|
-526,647
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
885
|
830
|
775
|
720
|
676
|
|
- Cost
|
1,825
|
1,825
|
1,825
|
1,825
|
1,825
|
|
- Accumulated depreciation
|
-940
|
-995
|
-1,050
|
-1,104
|
-1,149
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,554
|
8,395
|
8,665
|
7,916
|
7,525
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,554
|
8,395
|
8,665
|
7,916
|
7,525
|
|
IV. Long-term financial investments
|
86,180
|
86,359
|
86,452
|
86,579
|
88,153
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
86,180
|
86,359
|
86,452
|
86,579
|
88,153
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,890
|
9,834
|
9,825
|
10,169
|
10,094
|
|
1. Long-term prepaid expenses
|
8,890
|
9,834
|
9,825
|
10,169
|
10,094
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
840,327
|
825,798
|
829,389
|
787,622
|
803,766
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
626,846
|
606,226
|
601,992
|
568,871
|
573,569
|
|
I. Current liabilities
|
180,414
|
180,264
|
176,247
|
159,250
|
163,948
|
|
1. Borrowings and short-term financial leased liabilities
|
33,645
|
35,331
|
35,199
|
35,209
|
34,860
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
76,919
|
78,489
|
77,336
|
55,984
|
59,638
|
|
4. Advances from customers
|
8,208
|
6,531
|
6,455
|
6,216
|
6,424
|
|
5. Taxes and other payables to the State Budget
|
4,343
|
6,811
|
2,838
|
5,679
|
9,419
|
|
6. Payables to employees
|
12,626
|
14,700
|
7,570
|
11,123
|
13,225
|
|
7. Short-term accrued expenses
|
11,879
|
5,341
|
12,272
|
5,120
|
10,373
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
30,838
|
31,196
|
33,069
|
36,019
|
26,156
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,956
|
1,865
|
1,508
|
3,900
|
3,853
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
446,432
|
425,962
|
425,746
|
409,621
|
409,621
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
445,832
|
425,362
|
425,146
|
409,021
|
409,021
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
600
|
600
|
600
|
600
|
600
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
213,481
|
219,571
|
227,397
|
218,751
|
230,196
|
|
I. ShareHolder's equity
|
213,481
|
219,571
|
227,397
|
218,751
|
230,196
|
|
1. Owner's investment capital
|
160,000
|
160,000
|
160,000
|
160,000
|
160,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
109,463
|
109,463
|
109,463
|
109,463
|
109,463
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
31,806
|
32,623
|
32,623
|
40,366
|
40,366
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-87,788
|
-82,515
|
-74,689
|
-91,078
|
-79,633
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-98,412
|
-101,136
|
-82,677
|
-108,488
|
-108,488
|
|
- Profit after tax undistributed this period
|
10,624
|
18,621
|
7,987
|
17,410
|
28,855
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
840,327
|
825,798
|
829,389
|
787,622
|
803,766
|