Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 64,564 63,557 65,376 59,089 65,670
2. Deductions of revenue 0
3. Net revenues (1)-(2) 64,564 63,557 65,376 59,089 65,670
4. Cost of goods sold 35,283 34,671 36,038 32,135 35,830
5. Gross profit (3)-(4) 29,282 28,886 29,339 26,954 29,840
6. Revenue of financial operations 162 9 1,841 482 151
7. Financial expense 17,282 9,695 7,862 7,178 6,235
-In which: Loan interest expenses 9,031 6,455 7,859 7,178 4,939
8. Profit or loss from joint ventures, associated companies 108 8 179 93 127
9. Cost of sales 5,015 5,542 5,476 5,039 5,939
10. Enterprise administration expenses 6,358 5,698 7,507 4,959 5,837
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 896 7,968 10,514 10,353 12,106
12. Other income 0 0 2,101 0 0
13. Other expenses 186 0 2,106 1
14. Other profit (12)-(13) -186 0 -5 0 -1
15. Total accounting profit before tax (11)+(14) 709 7,968 10,510 10,353 12,106
16. Costs of current corporate income tax 502 1,971 2,512 2,366 2,683
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 502 1,971 2,512 2,366 2,683
19. Profit after corporate income tax (15)-(18) 207 5,997 7,998 7,987 9,422
20. Interest after tax of shareholders who not control 0 185
21. Profit after tax of parent company shareholders (19)-(20) 207 5,997 7,998 7,987 9,238
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)