Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 60,652 54,781 64,564 63,557 65,376
2. Deductions of revenue 0
3. Net revenues (1)-(2) 60,652 54,781 64,564 63,557 65,376
4. Cost of goods sold 35,729 32,394 35,283 34,671 36,038
5. Gross profit (3)-(4) 24,923 22,387 29,282 28,886 29,339
6. Revenue of financial operations 14 8 162 9 1,841
7. Financial expense 10,075 7,539 17,282 9,695 7,862
-In which: Loan interest expenses 8,818 4,817 9,031 6,455 7,859
8. Profit or loss from joint ventures, associated companies 33 121 108 8 179
9. Cost of sales 6,223 4,880 5,015 5,542 5,476
10. Enterprise administration expenses 7,855 4,851 6,358 5,698 7,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 817 5,245 896 7,968 10,514
12. Other income 381 650 0 0 2,101
13. Other expenses 315 186 0 2,106
14. Other profit (12)-(13) 66 650 -186 0 -5
15. Total accounting profit before tax (11)+(14) 883 5,895 709 7,968 10,510
16. Costs of current corporate income tax 212 1,475 502 1,971 2,512
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 212 1,475 502 1,971 2,512
19. Profit after corporate income tax (15)-(18) 671 4,420 207 5,997 7,998
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 671 4,420 207 5,997 7,998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)