Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 58,790 60,652 54,781 64,564 63,557
2. Deductions of revenue 0
3. Net revenues (1)-(2) 58,790 60,652 54,781 64,564 63,557
4. Cost of goods sold 33,516 35,729 32,394 35,283 34,671
5. Gross profit (3)-(4) 25,274 24,923 22,387 29,282 28,886
6. Revenue of financial operations 11 14 8 162 9
7. Financial expense 8,196 10,075 7,539 17,282 9,695
-In which: Loan interest expenses 8,196 8,818 4,817 9,031 6,455
8. Profit or loss from joint ventures, associated companies 865 33 121 108 8
9. Cost of sales 4,815 6,223 4,880 5,015 5,542
10. Enterprise administration expenses 5,450 7,855 4,851 6,358 5,698
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,687 817 5,245 896 7,968
12. Other income 0 381 650 0 0
13. Other expenses 2 315 186 0
14. Other profit (12)-(13) -2 66 650 -186 0
15. Total accounting profit before tax (11)+(14) 7,685 883 5,895 709 7,968
16. Costs of current corporate income tax 212 1,475 502 1,971
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 212 1,475 502 1,971
19. Profit after corporate income tax (15)-(18) 7,685 671 4,420 207 5,997
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,685 671 4,420 207 5,997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)