Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 63,557 65,376 59,089 65,670 66,289
2. Deductions of revenue 0
3. Net revenues (1)-(2) 63,557 65,376 59,089 65,670 66,289
4. Cost of goods sold 34,671 36,038 32,135 35,830 36,150
5. Gross profit (3)-(4) 28,886 29,339 26,954 29,840 30,139
6. Revenue of financial operations 9 1,841 482 151 127
7. Financial expense 9,695 7,862 7,178 6,235 6,118
-In which: Loan interest expenses 6,455 7,859 7,178 4,939 6,118
8. Profit or loss from joint ventures, associated companies 8 179 93 127 1,574
9. Cost of sales 5,542 5,476 5,039 5,939 5,779
10. Enterprise administration expenses 5,698 7,507 4,959 5,837 5,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,968 10,514 10,353 12,106 14,381
12. Other income 0 2,101 0 0 1
13. Other expenses 0 2,106 1 8
14. Other profit (12)-(13) 0 -5 0 -1 -7
15. Total accounting profit before tax (11)+(14) 7,968 10,510 10,353 12,106 14,374
16. Costs of current corporate income tax 1,971 2,512 2,366 2,683 2,928
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,971 2,512 2,366 2,683 2,928
19. Profit after corporate income tax (15)-(18) 5,997 7,998 7,987 9,422 11,445
20. Interest after tax of shareholders who not control 0 185
21. Profit after tax of parent company shareholders (19)-(20) 5,997 7,998 7,987 9,238 11,445
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)