Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 57,311 58,790 60,652 54,781 64,564
2. Deductions of revenue
3. Net revenues (1)-(2) 57,311 58,790 60,652 54,781 64,564
4. Cost of goods sold 34,212 33,516 35,729 32,394 35,283
5. Gross profit (3)-(4) 23,099 25,274 24,923 22,387 29,282
6. Revenue of financial operations 8 11 14 8 162
7. Financial expense 27,732 8,196 10,075 7,539 17,282
-In which: Loan interest expenses 9,462 8,196 8,818 4,817 9,031
8. Profit or loss from joint ventures, associated companies 221 865 33 121 108
9. Cost of sales 5,159 4,815 6,223 4,880 5,015
10. Enterprise administration expenses 5,676 5,450 7,855 4,851 6,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,238 7,687 817 5,245 896
12. Other income 1 0 381 650 0
13. Other expenses 2 2 315 186
14. Other profit (12)-(13) -1 -2 66 650 -186
15. Total accounting profit before tax (11)+(14) -15,240 7,685 883 5,895 709
16. Costs of current corporate income tax -648 212 1,475 502
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -648 212 1,475 502
19. Profit after corporate income tax (15)-(18) -14,592 7,685 671 4,420 207
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -14,592 7,685 671 4,420 207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)