Unit: 1.000.000đ
  2020 2021 2022 2024 2025
1. Total business operating revenue 5,183 6,468 0 22 71
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 5,183 6,468 0 22 71
4. Cost of goods sold 7,027 6,118 0 20 68
5. Gross profit (3)-(4) -1,845 350 0 2 2
6. Revenue of financial operations 333 313 1 510 461
7. Financial expense 84,224 0 0 1 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 578 486 0 8 75
10. Enterprise administration expenses 1,562 993 460 435 596
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -87,877 -817 -458 67 -207
12. Other income 0 91 0 98 77
13. Other expenses 80 62 144 0 32
14. Other profit (12)-(13) -80 29 -144 97 45
15. Total accounting profit before tax (11)+(14) -87,957 -788 -602 165 -162
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -87,957 -788 -602 165 -162
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -87,957 -788 -602 165 -162
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)