Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 15 30 20 18 3
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15 30 20 18 3
4. Cost of goods sold 14 29 18 17 3
5. Gross profit (3)-(4) 1 2 1 2 0
6. Revenue of financial operations 102 121 136 102 110
7. Financial expense 0 0 0 4 3
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15 60
10. Enterprise administration expenses 106 193 158 83 113
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18 -130 -22 17 -5
12. Other income 20 38 13 0 0
13. Other expenses 0 32 59 111
14. Other profit (12)-(13) 20 6 13 -59 -111
15. Total accounting profit before tax (11)+(14) 1 -124 -9 -43 -116
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1 -124 -9 -43 -116
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1 -124 -9 -43 -116
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)