Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 0 7 19 15 30
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 7 19 15 30
4. Cost of goods sold 0 8 18 14 29
5. Gross profit (3)-(4) 0 -1 1 1 2
6. Revenue of financial operations 102 102 136 102 121
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 15 60
10. Enterprise administration expenses 168 144 153 106 193
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -66 -43 -16 -18 -130
12. Other income 20 20 20 38
13. Other expenses 0 0 32
14. Other profit (12)-(13) 19 20 20 6
15. Total accounting profit before tax (11)+(14) -47 -43 4 1 -124
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -47 -43 4 1 -124
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -47 -43 4 1 -124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)