Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 7 19 15
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7 19 15
4. Cost of goods sold 8 18 14
5. Gross profit (3)-(4) -1 1 1
6. Revenue of financial operations 114 192 102 136 102
7. Financial expense 1 0 0 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15
10. Enterprise administration expenses 100 67 144 153 106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13 125 -43 -16 -18
12. Other income 20 20 20 20
13. Other expenses 0 0
14. Other profit (12)-(13) 19 20 20 20
15. Total accounting profit before tax (11)+(14) 32 145 -43 4 1
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 32 145 -43 4 1
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32 145 -43 4 1
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)