Unit: 1.000.000đ
  Q2 2021 Q3 2021 Q4 2021 Q1 2024 Q1 2025
1. Total business operating revenue 2,150 2,473 235 7
2. Deductions of revenue
3. Net revenues (1)-(2) 2,150 2,473 235 7
4. Cost of goods sold 2,089 2,285 222 8
5. Gross profit (3)-(4) 61 189 13 -1
6. Revenue of financial operations 66 58 23 114 102
7. Financial expense 1 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 104 104 168
10. Enterprise administration expenses 216 178 244 100 144
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -193 -34 -376 13 -43
12. Other income 91 20
13. Other expenses 0 62 0
14. Other profit (12)-(13) 0 29 19
15. Total accounting profit before tax (11)+(14) -193 -35 -347 32 -43
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -193 -35 -347 32 -43
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -193 -35 -347 32 -43
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)