Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 76,061 84,479 98,605 104,472 95,100
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 76,061 84,479 98,605 104,472 95,100
4. Cost of goods sold 60,513 67,452 80,905 85,042 76,704
5. Gross profit (3)-(4) 15,549 17,027 17,700 19,430 18,396
6. Revenue of financial operations 703 617 746 868 1,474
7. Financial expense 740 823 1,243 1,442 1,722
-In which: Loan interest expenses 735 819 1,242 1,427 1,718
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 517 287 351 336 460
10. Enterprise administration expenses 7,120 8,195 7,106 7,472 7,576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,876 8,339 9,747 11,047 10,113
12. Other income 1,772 30 1,125 0
13. Other expenses 995 0
14. Other profit (12)-(13) 777 30 1,125 0
15. Total accounting profit before tax (11)+(14) 8,653 8,369 10,871 11,047 10,113
16. Costs of current corporate income tax 1,769 1,729 2,221 2,264 2,091
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,769 1,729 2,221 2,264 2,091
19. Profit after corporate income tax (15)-(18) 6,884 6,641 8,651 8,783 8,022
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,884 6,641 8,651 8,783 8,022
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)