Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 64,551 58,161 71,493 76,061 84,479
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 64,551 58,161 71,493 76,061 84,479
4. Cost of goods sold 55,819 48,340 54,743 60,513 67,452
5. Gross profit (3)-(4) 8,732 9,820 16,749 15,549 17,027
6. Revenue of financial operations 13 644 757 703 617
7. Financial expense 712 759 858 740 823
-In which: Loan interest expenses 755 855 735 819
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11 17 517 287
10. Enterprise administration expenses 7,566 6,160 6,310 7,120 8,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 455 3,528 10,339 7,876 8,339
12. Other income 17,244 100 7,851 1,772 30
13. Other expenses 11,950 96 7,661 995 0
14. Other profit (12)-(13) 5,294 4 191 777 30
15. Total accounting profit before tax (11)+(14) 5,749 3,532 10,529 8,653 8,369
16. Costs of current corporate income tax 1,182 739 2,131 1,769 1,729
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,182 739 2,131 1,769 1,729
19. Profit after corporate income tax (15)-(18) 4,568 2,794 8,398 6,884 6,641
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,568 2,794 8,398 6,884 6,641
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)