Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 60,876 68,625 65,622 64,551 58,161
2. Deductions of revenue
3. Net revenues (1)-(2) 60,876 68,625 65,622 64,551 58,161
4. Cost of goods sold 46,858 48,629 49,658 55,819 48,340
5. Gross profit (3)-(4) 14,019 19,996 15,965 8,732 9,820
6. Revenue of financial operations 4 6 20 13 644
7. Financial expense 322 293 529 712 759
-In which: Loan interest expenses 309 285 755
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 35 13 18 11 17
10. Enterprise administration expenses 7,166 7,886 6,991 7,566 6,160
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,500 11,810 8,447 455 3,528
12. Other income 7 70 17,244 100
13. Other expenses 2,810 228 11,950 96
14. Other profit (12)-(13) -2,803 -158 5,294 4
15. Total accounting profit before tax (11)+(14) 6,500 9,007 8,289 5,749 3,532
16. Costs of current corporate income tax 1,300 1,826 1,687 1,182 739
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,300 1,826 1,687 1,182 739
19. Profit after corporate income tax (15)-(18) 5,200 7,181 6,602 4,568 2,794
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,200 7,181 6,602 4,568 2,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)