ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
472,203
|
536,290
|
445,419
|
239,356
|
420,040
|
I. Cash and cash equivalents
|
42,202
|
30,979
|
11,654
|
10,980
|
7,351
|
1. Cash
|
32,902
|
27,979
|
11,654
|
6,980
|
7,141
|
2. Cash equivalents
|
9,300
|
3,000
|
0
|
4,000
|
210
|
II. Short-term financial investments
|
135,200
|
134,186
|
101,186
|
78,000
|
118,110
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
135,200
|
134,186
|
101,186
|
78,000
|
118,110
|
III. Short-term receivables
|
108,960
|
105,076
|
74,553
|
84,058
|
228,667
|
1. Short-term receivables of customers
|
97,894
|
87,974
|
69,710
|
80,653
|
223,877
|
2. Prepayments to suppliers
|
1,397
|
4,374
|
311
|
98
|
448
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,964
|
14,023
|
4,532
|
3,307
|
4,342
|
7. Provision for doubtful short-term receivables
|
-1,294
|
-1,294
|
0
|
0
|
0
|
IV. Inventories
|
179,628
|
260,195
|
245,555
|
50,121
|
59,194
|
1. Inventories
|
179,628
|
260,195
|
245,555
|
50,121
|
59,194
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,213
|
5,853
|
12,471
|
16,197
|
6,718
|
1. Short-term prepaid expenses
|
186
|
1,519
|
347
|
217
|
455
|
2. Deductible VAT
|
6,027
|
4,334
|
12,109
|
15,922
|
5,748
|
3. Taxes and the State Receivables
|
0
|
0
|
15
|
58
|
516
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
229,263
|
212,812
|
196,143
|
222,555
|
64,720
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
204,339
|
189,755
|
175,026
|
211,638
|
47,944
|
1. Tangible fixed assets
|
172,101
|
158,477
|
144,708
|
182,280
|
47,944
|
- Cost
|
289,799
|
295,328
|
287,446
|
335,732
|
196,914
|
- Accumulated depreciation
|
-117,698
|
-136,851
|
-142,739
|
-153,452
|
-148,970
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
32,238
|
31,278
|
30,318
|
29,358
|
0
|
- Cost
|
33,365
|
33,365
|
33,365
|
33,365
|
165
|
- Accumulated depreciation
|
-1,127
|
-2,087
|
-3,047
|
-4,007
|
-165
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
14,000
|
17,000
|
17,000
|
8,000
|
8,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
14,000
|
17,000
|
17,000
|
8,000
|
8,000
|
V. Total other long-term assets
|
10,923
|
6,056
|
4,117
|
2,917
|
8,775
|
1. Long-term prepaid expenses
|
10,923
|
6,056
|
4,117
|
2,917
|
8,775
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
701,466
|
749,101
|
641,562
|
461,911
|
484,760
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
361,916
|
412,364
|
305,628
|
174,753
|
185,698
|
I. Current liabilities
|
361,916
|
412,364
|
305,628
|
174,753
|
185,698
|
1. Borrowings and short-term financial leased liabilities
|
266,847
|
258,836
|
237,919
|
123,832
|
140,518
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
65,920
|
127,324
|
39,053
|
36,339
|
27,924
|
4. Advances from customers
|
4,519
|
4,410
|
3,808
|
132
|
469
|
5. Taxes and other payables to the State Budget
|
7,362
|
4,231
|
8,284
|
0
|
41
|
6. Payables to employees
|
13,684
|
13,180
|
11,792
|
9,811
|
12,138
|
7. Short-term accrued expenses
|
592
|
729
|
961
|
1,034
|
1,735
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,991
|
3,654
|
3,810
|
3,605
|
2,873
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
339,550
|
336,737
|
335,935
|
287,158
|
299,062
|
I. ShareHolder's equity
|
339,550
|
336,737
|
335,935
|
287,158
|
299,062
|
1. Owner's investment capital
|
244,306
|
244,306
|
244,306
|
244,306
|
244,306
|
2. Share capital surplus
|
82,683
|
82,683
|
82,683
|
82,683
|
82,683
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-24,593
|
-24,593
|
-24,593
|
-24,593
|
-24,593
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
37,154
|
34,341
|
33,539
|
-15,238
|
-3,334
|
- After tax undistributed profit accumulated to the end of prior period
|
15,364
|
19,140
|
18,579
|
33,539
|
-15,238
|
- Profit after tax undistributed this period
|
21,789
|
15,201
|
14,959
|
-48,776
|
11,904
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
701,466
|
749,101
|
641,562
|
461,911
|
484,760
|