|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
440,776
|
459,892
|
412,316
|
415,117
|
426,321
|
|
I. Cash and cash equivalents
|
9,071
|
6,691
|
27,676
|
19,719
|
17,562
|
|
1. Cash
|
9,071
|
6,691
|
27,676
|
19,719
|
17,562
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
263,041
|
275,090
|
221,580
|
202,437
|
219,900
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
263,041
|
275,090
|
221,580
|
202,437
|
219,900
|
|
III. Short-term receivables
|
92,565
|
105,354
|
93,791
|
112,396
|
98,068
|
|
1. Short-term receivables of customers
|
82,936
|
89,001
|
81,140
|
96,079
|
90,114
|
|
2. Prepayments to suppliers
|
2,248
|
9,201
|
2,826
|
11,468
|
1,263
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,381
|
7,152
|
9,825
|
4,849
|
6,691
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
67,355
|
62,362
|
55,824
|
71,602
|
79,383
|
|
1. Inventories
|
67,355
|
62,362
|
55,824
|
71,602
|
79,383
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,744
|
10,396
|
13,445
|
8,963
|
11,408
|
|
1. Short-term prepaid expenses
|
894
|
614
|
672
|
935
|
683
|
|
2. Deductible VAT
|
5,871
|
7,745
|
10,741
|
5,981
|
8,700
|
|
3. Taxes and the State Receivables
|
1,979
|
2,037
|
2,031
|
2,047
|
2,025
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
58,995
|
53,699
|
50,747
|
35,630
|
33,582
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
43,774
|
42,400
|
40,305
|
25,995
|
24,735
|
|
1. Tangible fixed assets
|
43,774
|
42,400
|
40,305
|
25,995
|
24,735
|
|
- Cost
|
196,464
|
197,213
|
196,695
|
158,558
|
157,880
|
|
- Accumulated depreciation
|
-152,691
|
-154,813
|
-156,389
|
-132,563
|
-133,145
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
|
0
|
0
|
|
- Cost
|
0
|
0
|
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
165
|
0
|
0
|
|
- Cost
|
165
|
165
|
-165
|
165
|
165
|
|
- Accumulated depreciation
|
-165
|
-165
|
|
-165
|
-165
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
8,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
8,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
V. Total other long-term assets
|
7,221
|
6,299
|
5,441
|
4,635
|
3,847
|
|
1. Long-term prepaid expenses
|
7,221
|
6,299
|
5,441
|
4,635
|
3,847
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
499,772
|
513,592
|
463,063
|
450,747
|
459,904
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
194,646
|
203,301
|
198,096
|
217,930
|
217,432
|
|
I. Current liabilities
|
194,646
|
203,301
|
198,096
|
217,930
|
217,432
|
|
1. Borrowings and short-term financial leased liabilities
|
154,883
|
166,490
|
156,847
|
184,066
|
188,046
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
26,715
|
20,750
|
23,650
|
23,173
|
16,545
|
|
4. Advances from customers
|
64
|
1,512
|
1,749
|
667
|
833
|
|
5. Taxes and other payables to the State Budget
|
46
|
904
|
619
|
1
|
1,131
|
|
6. Payables to employees
|
7,853
|
8,667
|
10,801
|
5,257
|
6,500
|
|
7. Short-term accrued expenses
|
2,394
|
2,173
|
1,510
|
1,836
|
1,804
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,691
|
2,805
|
2,920
|
2,931
|
2,572
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
305,126
|
310,291
|
264,967
|
232,817
|
242,472
|
|
I. ShareHolder's equity
|
305,126
|
310,291
|
264,967
|
232,817
|
242,472
|
|
1. Owner's investment capital
|
244,306
|
225,170
|
225,170
|
168,170
|
168,170
|
|
2. Share capital surplus
|
82,683
|
77,226
|
77,226
|
58,231
|
58,231
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-24,593
|
0
|
-45,968
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
2,730
|
7,895
|
8,539
|
6,416
|
16,071
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-3,334
|
-3,334
|
-3,334
|
4,505
|
4,505
|
|
- Profit after tax undistributed this period
|
6,064
|
11,229
|
11,873
|
1,911
|
11,566
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
499,772
|
513,592
|
463,063
|
450,747
|
459,904
|