Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 110,003 120,407 126,199 119,706 110,115
2. Deductions of revenue 0
3. Net revenues (1)-(2) 110,003 120,407 126,199 119,706 110,115
4. Cost of goods sold 98,828 111,720 113,999 112,083 101,153
5. Gross profit (3)-(4) 11,174 8,687 12,200 7,622 8,963
6. Revenue of financial operations 3,404 2,490 3,644 3,968 3,500
7. Financial expense 1,336 1,642 1,574 1,593 2,369
-In which: Loan interest expenses 1,336 1,516 1,574 1,593 2,369
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,441 4,191 4,553 4,662 3,642
10. Enterprise administration expenses 3,255 3,345 4,569 4,815 4,649
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,546 1,999 5,148 520 1,803
12. Other income 391 55 17 125 143
13. Other expenses 2,926 1 1 0 35
14. Other profit (12)-(13) -2,535 54 17 125 108
15. Total accounting profit before tax (11)+(14) 4,011 2,053 5,165 644 1,911
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 4,011 2,053 5,165 644 1,911
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,011 2,053 5,165 644 1,911
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)