Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 118,647 110,003 120,407 126,199 119,706
2. Deductions of revenue 0
3. Net revenues (1)-(2) 118,647 110,003 120,407 126,199 119,706
4. Cost of goods sold 109,410 98,828 111,720 113,999 112,083
5. Gross profit (3)-(4) 9,237 11,174 8,687 12,200 7,622
6. Revenue of financial operations 2,121 3,404 2,490 3,644 3,968
7. Financial expense 1,398 1,336 1,642 1,574 1,593
-In which: Loan interest expenses 1,398 1,336 1,516 1,574 1,593
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,810 3,441 4,191 4,553 4,662
10. Enterprise administration expenses 3,655 3,255 3,345 4,569 4,815
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,496 6,546 1,999 5,148 520
12. Other income 2,727 391 55 17 125
13. Other expenses 117 2,926 1 1 0
14. Other profit (12)-(13) 2,610 -2,535 54 17 125
15. Total accounting profit before tax (11)+(14) 5,106 4,011 2,053 5,165 644
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 5,106 4,011 2,053 5,165 644
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,106 4,011 2,053 5,165 644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)