Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 115,639 114,356 118,647 110,003 120,407
2. Deductions of revenue
3. Net revenues (1)-(2) 115,639 114,356 118,647 110,003 120,407
4. Cost of goods sold 104,478 107,867 109,410 98,828 111,720
5. Gross profit (3)-(4) 11,161 6,489 9,237 11,174 8,687
6. Revenue of financial operations 1,552 1,617 2,121 3,404 2,490
7. Financial expense 1,103 1,422 1,398 1,336 1,642
-In which: Loan interest expenses 1,103 1,231 1,398 1,336 1,516
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,660 3,384 3,810 3,441 4,191
10. Enterprise administration expenses 3,429 3,548 3,655 3,255 3,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,521 -248 2,496 6,546 1,999
12. Other income 1,873 2,727 391 55
13. Other expenses 26 27 117 2,926 1
14. Other profit (12)-(13) 1,848 -27 2,610 -2,535 54
15. Total accounting profit before tax (11)+(14) 5,368 -275 5,106 4,011 2,053
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 5,368 -275 5,106 4,011 2,053
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,368 -275 5,106 4,011 2,053
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)