Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 126,199 119,706 110,115 134,041 127,061
2. Deductions of revenue 0
3. Net revenues (1)-(2) 126,199 119,706 110,115 134,041 127,061
4. Cost of goods sold 113,999 112,083 101,153 116,869 108,267
5. Gross profit (3)-(4) 12,200 7,622 8,963 17,173 18,794
6. Revenue of financial operations 3,644 3,968 3,500 4,295 4,449
7. Financial expense 1,574 1,593 2,369 3,053 2,563
-In which: Loan interest expenses 1,574 1,593 2,369 2,894 2,563
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,553 4,662 3,642 4,294 4,564
10. Enterprise administration expenses 4,569 4,815 4,649 4,525 5,286
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,148 520 1,803 9,595 10,830
12. Other income 17 125 143 71 7
13. Other expenses 1 0 35 11
14. Other profit (12)-(13) 17 125 108 60 7
15. Total accounting profit before tax (11)+(14) 5,165 644 1,911 9,655 10,837
16. Costs of current corporate income tax 0 2,846
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 2,846
19. Profit after corporate income tax (15)-(18) 5,165 644 1,911 9,655 7,991
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,165 644 1,911 9,655 7,991
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)