Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 168,311 87,914 115,639 114,356 118,647
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 168,311 87,914 115,639 114,356 118,647
4. Cost of goods sold 157,671 80,037 104,478 107,867 109,410
5. Gross profit (3)-(4) 10,639 7,877 11,161 6,489 9,237
6. Revenue of financial operations 1,714 1,386 1,552 1,617 2,121
7. Financial expense 1,451 1,163 1,103 1,422 1,398
-In which: Loan interest expenses 1,330 1,161 1,103 1,231 1,398
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,196 2,453 4,660 3,384 3,810
10. Enterprise administration expenses 5,299 4,110 3,429 3,548 3,655
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,408 1,537 3,521 -248 2,496
12. Other income 7,043 167 1,873 2,727
13. Other expenses 42 0 26 27 117
14. Other profit (12)-(13) 7,001 167 1,848 -27 2,610
15. Total accounting profit before tax (11)+(14) 9,408 1,705 5,368 -275 5,106
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 9,408 1,705 5,368 -275 5,106
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,408 1,705 5,368 -275 5,106
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)