Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 9,600 13,783 6,753 10,409 3,039
2. Deductions of revenue
3. Net revenues (1)-(2) 9,600 13,783 6,753 10,409 3,039
4. Cost of goods sold 7,834 10,920 5,493 8,644 2,280
5. Gross profit (3)-(4) 1,766 2,864 1,261 1,764 759
6. Revenue of financial operations 18 107 83 68 2
7. Financial expense 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 189 170 59 80 19
10. Enterprise administration expenses 1,602 1,852 1,317 1,661 765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8 949 -32 90 -23
12. Other income 8 142 32 645 26
13. Other expenses 1 13 3
14. Other profit (12)-(13) 8 142 32 632 23
15. Total accounting profit before tax (11)+(14) 1,091 0 722
16. Costs of current corporate income tax 232 163
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 232 163
19. Profit after corporate income tax (15)-(18) 859 0 559
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 859 0 559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)