ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
335,913
|
438,944
|
468,153
|
448,688
|
426,807
|
I. Cash and cash equivalents
|
19,992
|
3,178
|
5,777
|
3,851
|
7,344
|
1. Cash
|
19,992
|
3,178
|
5,777
|
3,851
|
7,344
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
195,699
|
225,015
|
167,425
|
97,296
|
162,634
|
1. Short-term receivables of customers
|
122,204
|
141,897
|
137,312
|
72,254
|
139,949
|
2. Prepayments to suppliers
|
28,481
|
54,922
|
21,982
|
8,490
|
13,250
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
45,014
|
28,196
|
8,131
|
16,551
|
9,435
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
109,149
|
195,133
|
277,897
|
338,680
|
246,020
|
1. Inventories
|
109,149
|
195,133
|
277,897
|
338,680
|
246,020
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
11,074
|
15,619
|
17,053
|
8,861
|
10,810
|
1. Short-term prepaid expenses
|
3,743
|
4,677
|
3,644
|
2,220
|
3,141
|
2. Deductible VAT
|
7,309
|
10,635
|
13,312
|
6,618
|
7,645
|
3. Taxes and the State Receivables
|
21
|
307
|
98
|
24
|
24
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
121,790
|
107,205
|
113,372
|
105,207
|
94,806
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
87,445
|
75,437
|
81,341
|
70,598
|
60,019
|
1. Tangible fixed assets
|
69,162
|
57,551
|
63,852
|
53,458
|
43,275
|
- Cost
|
126,105
|
121,334
|
140,111
|
135,363
|
134,105
|
- Accumulated depreciation
|
-56,944
|
-63,783
|
-76,259
|
-81,905
|
-90,830
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
18,284
|
17,886
|
17,489
|
17,141
|
16,743
|
- Cost
|
31,427
|
31,427
|
31,427
|
31,427
|
31,427
|
- Accumulated depreciation
|
-13,144
|
-13,541
|
-13,938
|
-14,286
|
-14,684
|
III. Real Estate Investments
|
0
|
0
|
0
|
11,689
|
11,689
|
- Cost
|
0
|
0
|
0
|
11,689
|
11,689
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
13,249
|
11,126
|
11,631
|
2,519
|
2,698
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,249
|
11,126
|
11,631
|
2,519
|
2,698
|
IV. Long-term financial investments
|
20,400
|
20,400
|
20,400
|
20,400
|
20,400
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,400
|
5,400
|
5,400
|
5,400
|
5,400
|
3. Other investments in equity instruments
|
0
|
0
|
15,000
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
15,000
|
15,000
|
0
|
15,000
|
15,000
|
V. Total other long-term assets
|
696
|
243
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
696
|
243
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
457,704
|
546,150
|
581,524
|
553,895
|
521,613
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
308,089
|
336,765
|
353,905
|
338,632
|
291,707
|
I. Current liabilities
|
266,547
|
297,485
|
311,809
|
319,201
|
271,287
|
1. Borrowings and short-term financial leased liabilities
|
251,451
|
266,012
|
241,532
|
273,440
|
239,145
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,413
|
10,839
|
48,514
|
27,893
|
19,893
|
4. Advances from customers
|
1,284
|
980
|
13,810
|
11,740
|
127
|
5. Taxes and other payables to the State Budget
|
2,789
|
4,098
|
919
|
237
|
2,238
|
6. Payables to employees
|
0
|
8,243
|
3,800
|
2,284
|
6,847
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,610
|
7,222
|
3,133
|
3,134
|
3,116
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
90
|
101
|
474
|
-78
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
41,542
|
39,280
|
42,097
|
19,431
|
20,419
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
41,542
|
39,280
|
42,097
|
19,431
|
20,419
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
149,615
|
209,384
|
227,619
|
215,263
|
229,906
|
I. ShareHolder's equity
|
149,615
|
209,384
|
227,619
|
215,263
|
229,906
|
1. Owner's investment capital
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
75,989
|
83,189
|
143,189
|
173,189
|
173,189
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
37,626
|
90,196
|
48,431
|
6,075
|
20,718
|
- After tax undistributed profit accumulated to the end of prior period
|
16,212
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
21,414
|
90,196
|
48,431
|
6,075
|
20,718
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
457,704
|
546,150
|
581,524
|
553,895
|
521,613
|