Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,560,370 1,434,520 934,260 1,126,530 1,079,504
2. Deductions of revenue 2,319 740 1,435 493 1,590
3. Net revenues (1)-(2) 1,558,051 1,433,780 932,825 1,126,037 1,077,913
4. Cost of goods sold 1,338,772 1,291,740 875,557 1,035,573 980,660
5. Gross profit (3)-(4) 219,279 142,040 57,268 90,464 97,253
6. Revenue of financial operations 11,838 21,532 13,269 14,298 12,487
7. Financial expense 14,224 23,649 19,718 23,816 13,478
-In which: Loan interest expenses 11,838 18,839 11,153 11,461 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 72,493 64,212 33,081 43,705 32,713
10. Enterprise administration expenses 22,202 17,150 13,310 17,761 17,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 122,198 58,561 4,428 19,479 45,897
12. Other income 5,050 5,396 4,597 6,811 17,369
13. Other expenses 12,139 4,848 1,763 691 1,896
14. Other profit (12)-(13) -7,090 549 2,834 6,120 15,473
15. Total accounting profit before tax (11)+(14) 115,108 59,110 7,262 25,599 61,370
16. Costs of current corporate income tax 24,912 10,679 1,188 4,881 11,713
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 24,912 10,679 1,188 4,881 11,713
19. Profit after corporate income tax (15)-(18) 90,196 48,431 6,075 20,718 49,657
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 90,196 48,431 6,075 20,718 49,657
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)