ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
236,030
|
237,011
|
249,114
|
213,386
|
239,429
|
I. Cash and cash equivalents
|
27,687
|
27,650
|
51,198
|
23,361
|
16,706
|
1. Cash
|
19,560
|
27,004
|
50,477
|
22,611
|
16,003
|
2. Cash equivalents
|
8,127
|
645
|
722
|
750
|
703
|
II. Short-term financial investments
|
360
|
360
|
306
|
306
|
369
|
1. Trading securities
|
1,006
|
1,006
|
1,006
|
1,006
|
1,006
|
2. Provision for diminution in value of trading securities
|
-700
|
-700
|
-700
|
-700
|
-700
|
3. Investments holding until maturity
|
53
|
53
|
0
|
0
|
63
|
III. Short-term receivables
|
170,689
|
160,309
|
159,734
|
141,924
|
165,495
|
1. Short-term receivables of customers
|
106,629
|
108,598
|
102,858
|
99,851
|
98,606
|
2. Prepayments to suppliers
|
22,395
|
10,136
|
11,701
|
6,856
|
9,449
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
41,665
|
41,575
|
45,232
|
35,298
|
57,606
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-57
|
-81
|
-165
|
IV. Inventories
|
22,902
|
37,929
|
33,670
|
34,253
|
40,212
|
1. Inventories
|
22,902
|
37,929
|
33,670
|
34,253
|
40,212
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
14,393
|
10,765
|
4,205
|
13,542
|
16,647
|
1. Short-term prepaid expenses
|
1,977
|
2,297
|
1,882
|
2,019
|
3,416
|
2. Deductible VAT
|
11,960
|
7,712
|
1,434
|
11,490
|
12,841
|
3. Taxes and the State Receivables
|
456
|
756
|
889
|
33
|
391
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
163,054
|
183,692
|
181,108
|
181,423
|
213,368
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
2,478
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
2,478
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
120,319
|
119,679
|
113,859
|
171,811
|
186,811
|
1. Tangible fixed assets
|
46,840
|
47,300
|
42,581
|
101,634
|
112,027
|
- Cost
|
85,421
|
90,207
|
91,037
|
160,389
|
167,013
|
- Accumulated depreciation
|
-38,581
|
-42,907
|
-48,456
|
-58,755
|
-54,986
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
5,707
|
- Cost
|
0
|
0
|
0
|
0
|
5,779
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-71
|
3. Intangible fixed assets
|
73,479
|
72,379
|
71,278
|
70,177
|
69,077
|
- Cost
|
79,042
|
79,042
|
79,042
|
79,042
|
79,042
|
- Accumulated depreciation
|
-5,562
|
-6,663
|
-7,764
|
-8,864
|
-9,965
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
31,984
|
55,677
|
58,938
|
0
|
18,389
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
31,984
|
55,677
|
58,938
|
0
|
18,389
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,751
|
8,336
|
8,311
|
9,612
|
5,689
|
1. Long-term prepaid expenses
|
10,751
|
8,336
|
8,311
|
9,612
|
5,689
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
399,084
|
420,703
|
430,222
|
394,809
|
452,796
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
224,314
|
230,633
|
217,237
|
160,917
|
188,565
|
I. Current liabilities
|
202,491
|
199,430
|
198,978
|
156,388
|
171,554
|
1. Borrowings and short-term financial leased liabilities
|
16,745
|
11,337
|
15,058
|
811
|
13,627
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
119,349
|
143,424
|
140,808
|
121,969
|
118,748
|
4. Advances from customers
|
39,727
|
21,729
|
22,720
|
16,400
|
24,943
|
5. Taxes and other payables to the State Budget
|
2,244
|
1,075
|
4,266
|
2,284
|
2,807
|
6. Payables to employees
|
2,322
|
3,068
|
2,769
|
3,084
|
3,332
|
7. Short-term accrued expenses
|
97
|
292
|
91
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
17,102
|
15,101
|
10,072
|
8,942
|
5,789
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,904
|
3,404
|
3,194
|
2,897
|
2,309
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
21,824
|
31,204
|
18,258
|
4,529
|
17,011
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
21,824
|
31,204
|
18,258
|
4,529
|
17,011
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
174,770
|
190,070
|
212,985
|
233,893
|
264,231
|
I. ShareHolder's equity
|
174,770
|
190,070
|
212,985
|
233,893
|
264,231
|
1. Owner's investment capital
|
39,568
|
39,568
|
45,484
|
54,556
|
65,443
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-121
|
-121
|
-121
|
-121
|
-121
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,786
|
13,786
|
13,786
|
13,786
|
13,786
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
121,537
|
136,837
|
153,836
|
165,671
|
185,123
|
- After tax undistributed profit accumulated to the end of prior period
|
105,307
|
121,537
|
130,920
|
137,959
|
149,341
|
- Profit after tax undistributed this period
|
16,230
|
15,300
|
22,916
|
27,712
|
35,782
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
399,084
|
420,703
|
430,222
|
394,809
|
452,796
|