Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 588,804 525,260 737,007 1,019,335 1,080,942
2. Deductions of revenue 1,923 5,296 4,139 7,042 3,531
3. Net revenues (1)-(2) 586,882 519,964 732,868 1,012,292 1,077,411
4. Cost of goods sold 487,587 415,198 613,890 879,175 931,845
5. Gross profit (3)-(4) 99,294 104,766 118,978 133,117 145,566
6. Revenue of financial operations 1,437 2,597 2,230 3,583 3,949
7. Financial expense 2,512 2,029 6,349 7,044 7,240
-In which: Loan interest expenses 758 1,857 885 1,929 1,832
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,142 37,915 38,960 42,217 39,177
10. Enterprise administration expenses 50,605 48,355 51,076 59,091 66,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,471 19,064 24,823 28,348 36,554
12. Other income 1,446 393 4,717 6,830 8,669
13. Other expenses 822 332 327 431 397
14. Other profit (12)-(13) 624 61 4,389 6,400 8,272
15. Total accounting profit before tax (11)+(14) 21,095 19,125 29,212 34,747 44,827
16. Costs of current corporate income tax 4,865 3,826 6,297 7,036 9,045
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,865 3,826 6,297 7,036 9,045
19. Profit after corporate income tax (15)-(18) 16,230 15,300 22,916 27,712 35,782
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,230 15,300 22,916 27,712 35,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)