Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 525,260 737,007 1,019,335 1,080,942 1,138,742
2. Deductions of revenue 5,296 4,139 7,042 3,531 4,314
3. Net revenues (1)-(2) 519,964 732,868 1,012,292 1,077,411 1,134,428
4. Cost of goods sold 415,198 613,890 879,175 931,845 976,966
5. Gross profit (3)-(4) 104,766 118,978 133,117 145,566 157,462
6. Revenue of financial operations 2,597 2,230 3,583 3,949 2,119
7. Financial expense 2,029 6,349 7,044 7,240 7,955
-In which: Loan interest expenses 1,857 885 1,929 1,832 3,618
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 37,915 38,960 42,217 39,177 49,521
10. Enterprise administration expenses 48,355 51,076 59,091 66,544 75,450
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,064 24,823 28,348 36,554 26,655
12. Other income 393 4,717 6,830 8,669 37,386
13. Other expenses 332 327 431 397 88
14. Other profit (12)-(13) 61 4,389 6,400 8,272 37,298
15. Total accounting profit before tax (11)+(14) 19,125 29,212 34,747 44,827 63,953
16. Costs of current corporate income tax 3,826 6,297 7,036 9,045 12,816
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,826 6,297 7,036 9,045 12,816
19. Profit after corporate income tax (15)-(18) 15,300 22,916 27,712 35,782 51,137
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,300 22,916 27,712 35,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0