Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 662,150 5,163,751
2. Deductions of revenue 556 0
3. Net revenues (1)-(2) 661,594 5,163,751
4. Cost of goods sold 620,326 4,710,323
5. Gross profit (3)-(4) 41,268 453,428
6. Revenue of financial operations 1,306 10,987
7. Financial expense 10,068 55,006
-In which: Loan interest expenses 10,068 54,899
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,221 302,309
10. Enterprise administration expenses 15,023 86,945
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,738 20,155
12. Other income 19,974 45,539
13. Other expenses 2,867 4,265
14. Other profit (12)-(13) 17,107 41,273
15. Total accounting profit before tax (11)+(14) 1,369 61,428
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,369 61,428
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,369 61,428
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)