Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 1,286,800 1,428,854 932,818
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,286,800 1,428,854 932,818
4. Cost of goods sold 1,165,826 1,262,458 957,641
5. Gross profit (3)-(4) 120,974 166,396 -24,823
6. Revenue of financial operations 1,989 2,337 3,190
7. Financial expense 14,359 13,891 13,173
-In which: Loan interest expenses 14,359 13,867 13,120
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 69,173 76,542 75,960
10. Enterprise administration expenses 22,846 23,657 19,302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,586 54,643 -130,067
12. Other income 13,764 10,549 10,867
13. Other expenses 688 105 3,064
14. Other profit (12)-(13) 13,076 10,444 7,803
15. Total accounting profit before tax (11)+(14) 29,662 65,088 -122,264
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 29,662 65,088 -122,264
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,662 65,088 -122,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)