Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2025
I. Cashflow from operating activities
1. Net profit before tax 29,662
2. Adjustments 54,886
- Depreciation and amortisation 53,837
- Provisions -939
- Net profit from investment in joint venture 0
- Write off fixed assets 0
- Unrealised foreign exchange profit(loss) 0
- Profit(Loss) from disposals of fixed assets 0
- Profit(Loss) from investing activities -12,369
- Profit from deposit 0
- Interest income 0
- Interest expense 14,359
- Payments direct from profit 0
3. Operating profit before working capital changes 84,548
- Increase/decrease in receivables 1,514
- Increase/decrease in inventories -13,133
- Increase/decrease in payables 64,712
- Increase/decrease in pre-paid expense -11,780
- Increase/decrease in current assets 0
- Interest paid -14,491
- Business income tax paid 0
- Other receipts from operating activities 0
- Other payments from oprerating activities 0
Net cashflow from operating activities 111,370
II. Cashflow from investing activities
1. Purchases of fixed assets -214
2. Proceeds from disposals of fixed assets 1
3. Purchases of debt instruments of other entities -190,000
4. Proceeds from sales of debt instruments of other entities 155,000
5. Payment for investment in joint venture 0
6. Purchases of short-term investment 0
7. Investment in other entities 0
8. Proceeds from disinvestment in other entities 0
9. Profit from deposit received 0
10. Dividends and interest received 931
11. Purchases of buying minority equity 0
Net cashflow from investing activities -34,283
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing -23,953
5. Repayments of financial leases 0
6. Other purchase from financing activities 0
7. Purchase from capitalization issue 0
8. Dividends paid 0
9. Minority equity in joint venture 0
10. Social welfare expenses 0
Net cashflow from financing activities -23,953
Net cashflow of the year 53,134
Cash and cash equivalents at the beginning of year 224,907
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 278,042