ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
229,373
|
250,664
|
231,710
|
236,158
|
225,984
|
I. Cash and cash equivalents
|
19,708
|
14,390
|
675
|
6,709
|
7,983
|
1. Cash
|
19,708
|
14,390
|
675
|
6,709
|
4,983
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
3,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
14,641
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
14,641
|
III. Short-term receivables
|
117,972
|
105,974
|
68,357
|
72,297
|
74,879
|
1. Short-term receivables of customers
|
80,917
|
74,857
|
32,505
|
40,421
|
48,524
|
2. Prepayments to suppliers
|
22,319
|
17,289
|
23,329
|
27,449
|
26,648
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
15,909
|
14,326
|
12,971
|
9,657
|
8,609
|
7. Provision for doubtful short-term receivables
|
-1,173
|
-498
|
-448
|
-5,229
|
-8,902
|
IV. Inventories
|
90,187
|
128,131
|
156,475
|
152,629
|
127,048
|
1. Inventories
|
90,187
|
128,131
|
156,475
|
152,629
|
127,048
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,506
|
2,169
|
6,203
|
4,523
|
1,434
|
1. Short-term prepaid expenses
|
1,506
|
2,169
|
3,951
|
635
|
1,434
|
2. Deductible VAT
|
0
|
0
|
0
|
555
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
2,252
|
3,334
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,697
|
53,247
|
43,553
|
37,600
|
16,145
|
I. Long-term receivables
|
12,968
|
24,978
|
21,687
|
14,161
|
0
|
1. Long-term customer's receivables
|
12,318
|
24,478
|
21,187
|
13,661
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
650
|
500
|
500
|
500
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
25,324
|
27,055
|
21,576
|
16,927
|
12,250
|
1. Tangible fixed assets
|
25,324
|
27,055
|
21,576
|
16,927
|
12,250
|
- Cost
|
80,363
|
75,906
|
71,504
|
71,504
|
71,504
|
- Accumulated depreciation
|
-55,039
|
-48,851
|
-49,928
|
-54,577
|
-59,253
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,060
|
0
|
0
|
0
|
60
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,060
|
0
|
0
|
0
|
60
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
345
|
1,214
|
290
|
6,512
|
3,835
|
1. Long-term prepaid expenses
|
345
|
1,214
|
290
|
6,512
|
3,835
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
269,070
|
303,911
|
275,263
|
273,758
|
242,130
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
229,040
|
263,819
|
235,513
|
233,966
|
202,029
|
I. Current liabilities
|
112,486
|
121,188
|
108,618
|
84,642
|
201,021
|
1. Borrowings and short-term financial leased liabilities
|
66,863
|
99,360
|
60,740
|
48,563
|
74,840
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
30,541
|
13,851
|
26,945
|
28,721
|
53,256
|
4. Advances from customers
|
26
|
0
|
9,546
|
260
|
65,522
|
5. Taxes and other payables to the State Budget
|
3,765
|
2,282
|
461
|
201
|
1,201
|
6. Payables to employees
|
3,368
|
2,514
|
4,761
|
1,910
|
2,281
|
7. Short-term accrued expenses
|
0
|
0
|
91
|
0
|
122
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,676
|
3,181
|
6,075
|
4,932
|
3,799
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
248
|
0
|
0
|
55
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
116,554
|
142,631
|
126,896
|
149,324
|
1,008
|
1. Long-term payables to sellers
|
7,193
|
37,397
|
32,154
|
69,039
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
109,270
|
101,826
|
76,992
|
76,853
|
0
|
6. Borrowings and long-term financial leased liabilities
|
91
|
3,408
|
17,750
|
3,432
|
1,008
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
40,030
|
40,092
|
39,749
|
39,792
|
40,100
|
I. ShareHolder's equity
|
40,030
|
40,092
|
39,749
|
39,792
|
40,100
|
1. Owner's investment capital
|
38,519
|
38,519
|
38,519
|
38,519
|
38,519
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
355
|
355
|
355
|
418
|
434
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,156
|
1,218
|
876
|
855
|
1,147
|
- After tax undistributed profit accumulated to the end of prior period
|
715
|
1,156
|
811
|
749
|
823
|
- Profit after tax undistributed this period
|
441
|
63
|
64
|
106
|
324
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
269,070
|
303,911
|
275,263
|
273,758
|
242,130
|