Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 161,422 144,812 108,560 72,551 177,384
2. Deductions of revenue 118 140
3. Net revenues (1)-(2) 161,304 144,672 108,560 72,551 177,384
4. Cost of goods sold 144,994 133,968 95,064 56,425 161,536
5. Gross profit (3)-(4) 16,311 10,704 13,496 16,126 15,849
6. Revenue of financial operations 9 285 20 2 140
7. Financial expense 2,938 2,454 4,103 2,631 2,917
-In which: Loan interest expenses 2,938 2,454 4,103 2,631 2,917
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,688 9,527 9,518 13,338 12,643
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,695 -992 -105 159 428
12. Other income 132 2,861 806 256 112
13. Other expenses 807 1,271 211 134 26
14. Other profit (12)-(13) -675 1,590 595 123 86
15. Total accounting profit before tax (11)+(14) 2,020 598 490 282 515
16. Costs of current corporate income tax 369 536 426 176 191
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 369 536 426 176 191
19. Profit after corporate income tax (15)-(18) 1,651 63 64 106 324
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,651 63 64 106 324
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)