Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 144,812 108,560 72,551 177,384 224,775
2. Deductions of revenue 140 0
3. Net revenues (1)-(2) 144,672 108,560 72,551 177,384 224,775
4. Cost of goods sold 133,968 95,064 56,425 161,536 208,063
5. Gross profit (3)-(4) 10,704 13,496 16,126 15,849 16,712
6. Revenue of financial operations 285 20 2 140 365
7. Financial expense 2,454 4,103 2,631 2,917 4,453
-In which: Loan interest expenses 2,454 4,103 2,631 2,917 4,453
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,527 9,518 13,338 12,643 12,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -992 -105 159 428 212
12. Other income 2,861 806 256 112 1,569
13. Other expenses 1,271 211 134 26 572
14. Other profit (12)-(13) 1,590 595 123 86 997
15. Total accounting profit before tax (11)+(14) 598 490 282 515 1,209
16. Costs of current corporate income tax 536 426 176 191 883
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 536 426 176 191 883
19. Profit after corporate income tax (15)-(18) 63 64 106 324 326
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 63 64 106 324 326
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0