Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 58,776 45,890 48,624 48,997 42,966
2. Deductions of revenue 1,100 1,394 1,069 5,112 749
3. Net revenues (1)-(2) 57,676 44,496 47,555 43,885 42,217
4. Cost of goods sold 52,467 38,055 42,046 38,972 37,977
5. Gross profit (3)-(4) 5,209 6,441 5,509 4,913 4,240
6. Revenue of financial operations 696 561 363 413 431
7. Financial expense 370 434 295 191 360
-In which: Loan interest expenses 366 433 247 158 312
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,711 4,257 3,435 3,674 5,222
10. Enterprise administration expenses 1,695 1,209 999 1,556 1,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 128 1,103 1,143 -96 -2,563
12. Other income 14 0 1 6 686
13. Other expenses 0 748 0
14. Other profit (12)-(13) 14 0 1 -742 685
15. Total accounting profit before tax (11)+(14) 142 1,103 1,144 -837 -1,877
16. Costs of current corporate income tax 29 221 256 451
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 29 221 256 451
19. Profit after corporate income tax (15)-(18) 113 882 889 -1,288 -1,877
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 113 882 889 -1,288 -1,877
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)