Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 43,688 43,630 58,776 45,890 48,624
2. Deductions of revenue 1,767 1,093 1,100 1,394 1,069
3. Net revenues (1)-(2) 41,922 42,537 57,676 44,496 47,555
4. Cost of goods sold 36,831 37,167 52,467 38,055 42,046
5. Gross profit (3)-(4) 5,090 5,370 5,209 6,441 5,509
6. Revenue of financial operations 534 617 696 561 363
7. Financial expense 196 223 370 434 295
-In which: Loan interest expenses 181 218 366 433 247
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,310 4,103 3,711 4,257 3,435
10. Enterprise administration expenses 1,770 1,409 1,695 1,209 999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -653 252 128 1,103 1,143
12. Other income 0 14 0 1
13. Other expenses 4 0
14. Other profit (12)-(13) -4 14 0 1
15. Total accounting profit before tax (11)+(14) -657 252 142 1,103 1,144
16. Costs of current corporate income tax -111 50 29 221 256
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -111 50 29 221 256
19. Profit after corporate income tax (15)-(18) -545 202 113 882 889
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -545 202 113 882 889
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)