Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 43,630 58,776 45,890 48,624 48,997
2. Deductions of revenue 1,093 1,100 1,394 1,069 5,112
3. Net revenues (1)-(2) 42,537 57,676 44,496 47,555 43,885
4. Cost of goods sold 37,167 52,467 38,055 42,046 38,972
5. Gross profit (3)-(4) 5,370 5,209 6,441 5,509 4,913
6. Revenue of financial operations 617 696 561 363 413
7. Financial expense 223 370 434 295 191
-In which: Loan interest expenses 218 366 433 247 158
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,103 3,711 4,257 3,435 3,674
10. Enterprise administration expenses 1,409 1,695 1,209 999 1,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 252 128 1,103 1,143 -96
12. Other income 14 0 1 6
13. Other expenses 0 748
14. Other profit (12)-(13) 14 0 1 -742
15. Total accounting profit before tax (11)+(14) 252 142 1,103 1,144 -837
16. Costs of current corporate income tax 50 29 221 256 451
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 50 29 221 256 451
19. Profit after corporate income tax (15)-(18) 202 113 882 889 -1,288
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 202 113 882 889 -1,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)