Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 47,989 44,299 43,688 43,630 58,776
2. Deductions of revenue 1,517 1,349 1,767 1,093 1,100
3. Net revenues (1)-(2) 46,472 42,950 41,922 42,537 57,676
4. Cost of goods sold 39,815 36,784 36,831 37,167 52,467
5. Gross profit (3)-(4) 6,656 6,166 5,090 5,370 5,209
6. Revenue of financial operations 490 698 534 617 696
7. Financial expense 375 277 196 223 370
-In which: Loan interest expenses 170 157 181 218 366
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,221 3,822 4,310 4,103 3,711
10. Enterprise administration expenses 1,435 1,467 1,770 1,409 1,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,116 1,299 -653 252 128
12. Other income 0 0 0 14
13. Other expenses 1 4
14. Other profit (12)-(13) 0 0 -4 14
15. Total accounting profit before tax (11)+(14) 2,116 1,298 -657 252 142
16. Costs of current corporate income tax 457 226 -111 50 29
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 457 226 -111 50 29
19. Profit after corporate income tax (15)-(18) 1,659 1,072 -545 202 113
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,659 1,072 -545 202 113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)