ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,631
|
4,642
|
5,214
|
7,155
|
6,131
|
I. Cash and cash equivalents
|
873
|
630
|
2,157
|
2,089
|
2,610
|
1. Cash
|
873
|
630
|
2,157
|
2,089
|
2,610
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
3,941
|
2,346
|
1,496
|
3,467
|
1,965
|
1. Short-term receivables of customers
|
1,222
|
476
|
228
|
2,247
|
477
|
2. Prepayments to suppliers
|
99
|
95
|
5
|
135
|
179
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,824
|
1,923
|
1,458
|
1,290
|
1,514
|
7. Provision for doubtful short-term receivables
|
-203
|
-147
|
-195
|
-205
|
-205
|
IV. Inventories
|
252
|
204
|
149
|
126
|
114
|
1. Inventories
|
252
|
204
|
149
|
126
|
114
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,564
|
1,462
|
1,411
|
1,473
|
1,443
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
109
|
181
|
2. Deductible VAT
|
0
|
1,462
|
1,411
|
1,365
|
1,261
|
3. Taxes and the State Receivables
|
1,564
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,340
|
9,965
|
6,238
|
4,618
|
5,091
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,812
|
4,668
|
3,074
|
2,394
|
2,149
|
1. Tangible fixed assets
|
5,611
|
4,573
|
3,057
|
2,387
|
2,149
|
- Cost
|
7,750
|
6,517
|
5,056
|
4,208
|
4,171
|
- Accumulated depreciation
|
-2,139
|
-1,945
|
-1,999
|
-1,821
|
-2,022
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
202
|
95
|
18
|
7
|
0
|
- Cost
|
224
|
106
|
76
|
64
|
63
|
- Accumulated depreciation
|
-22
|
-11
|
-58
|
-58
|
-63
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,528
|
5,297
|
3,164
|
2,224
|
2,942
|
1. Long-term prepaid expenses
|
5,528
|
5,297
|
3,164
|
2,224
|
2,942
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
17,970
|
14,608
|
11,452
|
11,774
|
11,223
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
16,423
|
14,644
|
11,324
|
11,258
|
8,041
|
I. Current liabilities
|
14,383
|
13,666
|
10,818
|
11,162
|
8,041
|
1. Borrowings and short-term financial leased liabilities
|
400
|
391
|
0
|
165
|
95
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,869
|
9,606
|
9,614
|
9,472
|
6,300
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
282
|
122
|
202
|
295
|
490
|
6. Payables to employees
|
50
|
0
|
904
|
1,129
|
1,044
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,781
|
3,544
|
96
|
98
|
110
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2
|
2
|
2
|
2
|
2
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,040
|
978
|
506
|
96
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,040
|
978
|
506
|
96
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,547
|
-36
|
128
|
516
|
3,181
|
I. ShareHolder's equity
|
1,547
|
-36
|
128
|
516
|
3,181
|
1. Owner's investment capital
|
13,000
|
13,000
|
13,000
|
13,000
|
13,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-260
|
-260
|
-260
|
-260
|
-260
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-620
|
-1,846
|
-3,358
|
-3,921
|
-3,558
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-10,573
|
-10,930
|
-9,254
|
-8,303
|
-6,001
|
- After tax undistributed profit accumulated to the end of prior period
|
-6,810
|
-10,573
|
-10,930
|
-9,254
|
-8,303
|
- Profit after tax undistributed this period
|
-3,763
|
-358
|
1,676
|
951
|
2,302
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
17,970
|
14,608
|
11,452
|
11,774
|
11,223
|