Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 12,880 27,990 32,593 34,071 36,097
2. Deductions of revenue 0
3. Net revenues (1)-(2) 12,880 27,990 32,593 34,071 36,097
4. Cost of goods sold 11,612 24,596 29,552 28,956 31,026
5. Gross profit (3)-(4) 1,268 3,394 3,041 5,115 5,070
6. Revenue of financial operations 6 6 3 4 3
7. Financial expense 141 149 82 421 31
-In which: Loan interest expenses 116 22 12 5 31
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,490 1,571 1,972 2,397 2,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -358 1,680 989 2,302 2,272
12. Other income 0
13. Other expenses 4 39 0
14. Other profit (12)-(13) -4 -39 0
15. Total accounting profit before tax (11)+(14) -358 1,676 951 2,302 2,272
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -358 1,676 951 2,302 2,272
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -358 1,676 951 2,302 2,272
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)