Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 15,160 12,880 27,990 32,593 34,071
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,160 12,880 27,990 32,593 34,071
4. Cost of goods sold 14,580 11,612 24,596 29,552 28,956
5. Gross profit (3)-(4) 581 1,268 3,394 3,041 5,115
6. Revenue of financial operations 1 6 6 3 4
7. Financial expense 360 141 149 82 421
-In which: Loan interest expenses 278 116 22 12 5
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,692 1,490 1,571 1,972 2,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,470 -358 1,680 989 2,302
12. Other income 150 0
13. Other expenses 2,442 4 39 0
14. Other profit (12)-(13) -2,292 -4 -39 0
15. Total accounting profit before tax (11)+(14) -3,763 -358 1,676 951 2,302
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -3,763 -358 1,676 951 2,302
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,763 -358 1,676 951 2,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)